| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,965 | 0 | 1,983 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GRANT LIFECYCLE MANAGER - 2 YEAR LICENSE | 2010-11-01 | 5,500 | 24.000000000000 | 458 | 0 | 458 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2004-01-01 | 11,998 | 11,998 | SL | 5.000000000000 | 0 | 0 | ||
| DRAPERIES | 2004-09-30 | 2,830 | 2,830 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTERS | 2007-11-20 | 4,204 | 1,752 | SL | 5.000000000000 | 841 | 0 | ||
| DELL T410 SERVER | 2009-09-16 | 3,539 | 177 | SL | 5.000000000000 | 708 | 0 | ||
| PRINTER | 2004-01-31 | 2,540 | 2,540 | SL | 5.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 687,388 | 687,388 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 9,794,265 | 9,794,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET TRUSTS | FMV | 478,860 | 478,860 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DRAPERIES | 2,830 | 2,830 | 0 | |
| LAPTOP COMPUTERS | 4,204 | 2,593 | 1,611 | 0 |
| DELL T410 SERVER | 3,539 | 885 | 2,654 | 0 |
| PRINTER | 2,540 | 2,540 | 0 | |
| GRANT LIFECYCLE MANAGER - 2 YEAR LICENSE | 5,500 | 458 | 5,042 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 52,636 | 42,601 | 42,601 |
| DUE FROM TROY MUSICAL HALL | 3,193 | 586 | 586 |
| SECURITY DEPOSIT | 417 | 417 | 417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,249 | 0 | 0 | |
| MEMBERSHIP/DUES/SUBSCRIPTION | 1,479 | 0 | 0 | |
| TELEPHONE | 2,095 | 314 | 1,781 | |
| OFFICE/OPERATING EXPENSES | 14,308 | 2,146 | 12,162 | |
| INVESTMENT FEES | 40,860 | 0 | 0 | |
| ADMINISTRATION | 1,139 | 0 | 0 | |
| AMORTIZATION | 458 | 0 | 0 |
| Description | Amount |
|---|---|
| ACCUMULATED CHANGE IN UNREALIZED GAINS/LOSSES | 1,113,512 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 3,832 | 3,728 |
| FLEX PLAN PAYABLE | 26 | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEMINARS/TRAINING | 1,361 | 0 | 0 | |
| CONSULTING | 675 | 0 | 0 | |
| BENEFIT PLAN ADMIN | 1,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 750 | 0 | 0 | |
| PAYROLL TAXES | 12,039 | 1,806 | 10,233 | |
| FEDERAL EXCISE TAX | 2,022 | 0 | 0 |