| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPERATION OF INCOME TAX REPORTS | 2,600 | 1,300 | 0 | 1,300 |
| BOOKKEEPING | 6,000 | 3,000 | 0 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS TIPS BOND FUND | 756,006 | 755,328 |
| WAL-MART STORES INC. 3.20% | 99,738 | 104,593 |
| ROYAL BANK OF SCOTLAND 3.125% | 100,000 | 96,991 |
| WACHOVIA CORP 5.75% | 100,005 | 110,704 |
| PROCTOR & GAMBLE 3.5% | 101,043 | 104,992 |
| ORACLE CORP 5.75% | 100,689 | 114,395 |
| MORGAN STANLEY 5.05% | 99,585 | 100,186 |
| LEHMAN BROTHERS 3.95% | 97,771 | 23,125 |
| JP MORGAN CHASE & CO 4.5% | 98,788 | 103,685 |
| HSBC FINANCE CORP 5.25% | 150,000 | 156,037 |
| GOLDMAN SACHS GROUP 3.6% | 100,000 | 94,605 |
| GOLDMAN SACHS GROUP 5% | 64,121 | 69,640 |
| GOLDMAN SACHS GROUP 5.75% | 99,280 | 108,891 |
| GENERAL ELECTRIC CAPITAL 6.35% | 100,395 | 101,007 |
| GENERAL ELECTRIC CAPITAL 4.875% | ||
| GENERAL ELECTRIC CO 5.25% | 149,426 | 162,013 |
| FEDERAL FARM CREDIT BANK 3.625% | ||
| FEDERAL HOME LOAN BANK 3% | ||
| FEDERAL HOME LOAN MORTGAGE CORP 4% | ||
| FEDERAL HOME LOAN MORTGAGE CORP 3% | ||
| CREDIT SUISSE 5.125% | 100,808 | 109,223 |
| CONOCOPHIL 5.50% | 100,948 | 109,651 |
| CON EDISON NY 5.375% | 101,021 | 112,396 |
| CISCO SYSTEMS INC. 5.35% | 59,637 | 68,467 |
| CATERPILLAR FIN SERV CORP 4.55% | 100,005 | 101,630 |
| BELLSOUTH CORP 4.75% | 99,993 | 106,670 |
| BANK OF AMERICA 3.55% | 100,000 | 95,560 |
| AMERICAN EXPRESS 4.875% | 101,212 | 106,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WAL-MART STORES INC. | 72,052 | 80,895 |
| VERIZON COMMUNICATIONS INC | 88,083 | 92,133 |
| VALERO ENERGY | ||
| UNITED TECHNOLOGIES CORP | 72,044 | 109,421 |
| 3M CO COM | 65,461 | 86,300 |
| TARGET CORP | 35,927 | 40,287 |
| STRYKER CORP | ||
| SOUTHERN CO | 60,424 | 74,548 |
| SCHLUMBERGER LTD | ||
| STANDARD & POORS | ||
| QUALCOMM INC | 29,697 | 32,911 |
| PROCTER & GAMBLE | 90,484 | 107,431 |
| PRAXAIR | 40,290 | 78,763 |
| PFIZER INC | 43,883 | 52,530 |
| PEPSICO INC | 79,743 | 92,769 |
| NIKE INC | ||
| NEWS CORPORATION | ||
| S&P MIDCAP 400 | 174,474 | 222,318 |
| MICROSOFT CORP | 52,913 | 64,193 |
| MCDONALDS CORP | 82,277 | 130,492 |
| LOWES COMPANIES INC | 16,166 | 12,540 |
| LOCKHEED MARTIN CORP | 41,976 | 48,238 |
| ELI LILLY & CO | 77,204 | 71,482 |
| KELLOGG COMPANY | 10,342 | 10,216 |
| JOHNSON & JOHNSON | 91,346 | 91,847 |
| JP MORGAN CHASE & CO | 21,862 | 35,208 |
| ISHARES S&P SMALLCAP 600 | 100,089 | 121,192 |
| INTL BUSINESS MACHINES | 40,770 | 73,380 |
| INTEL CORP | 64,707 | 88,326 |
| HOME DEPOT INC | 23,659 | 35,060 |
| HEWLETT PACKARD CO | ||
| GOLDMAN SACHS GROUP | ||
| GLAXO SMITHKLINE PLC SPON ADR | 22,417 | 15,688 |
| GENERAL MILLS INC. | 32,783 | 49,826 |
| GENERAL DYNAMICS CORP | 55,168 | 70,960 |
| FRONTIER COMMUNICATIONS CORP | 5,772 | 6,014 |
| NEXTERA ENERGY INC | 64,324 | 62,388 |
| EXXON MOBIL CORP | 63,027 | 74,948 |
| EXELON CORP | 60,076 | 45,388 |
| ENTERGY CORPORATION | 55,970 | 56,664 |
| EMERSON ELECTRIC | 57,128 | 82,896 |
| DOMINION RESOURCES | 26,071 | 27,127 |
| DISNEY HOLDING COMPANY | ||
| CONOCOPHILLIPS | 105,393 | 121,899 |
| COLGATE PALMOLIVE | 64,676 | 92,425 |
| COCA COLA CO | 78,797 | 121,017 |
| CHEVRON CORP | 69,848 | 98,094 |
| CENTERPOINT ENERGY INC | 53,083 | 78,600 |
| CATERPILLAR INC | 46,864 | 140,490 |
| BOEING | 34,312 | 29,367 |
| BECTON DICKINSON & CO | 29,466 | 44,796 |
| BAXTER INTERNATIONAL INC. | 33,727 | 45,558 |
| BANK OF NEW YORK MELLON CORP | 14,281 | 12,080 |
| BAKER HUGHES INC | 17,389 | 17,151 |
| BP PLC | ||
| AUTOMATIC DATA PROCESSING INC. | 60,154 | 67,569 |
| ABBOTT LABS | 59,777 | 59,887 |
| AT&T INC. | 94,915 | 78,151 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A & W, LLC | AT COST | 1,155 | 1,155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 427 | 214 | 213 | |
| INSURANCE | 1,744 | 872 | 872 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| A&W LLC ID #56-2408305 | 278 | 278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,065 | 12,033 | 0 | 12,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHHOLDING TAX WEST VA | 16 | 8 | 8 | |
| NYS CHAR 500 | 250 | 125 | 125 | |
| FEDERAL INCOME TAX | 4,800 |