| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 400 | 400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 04315J209 ARTIO TOTAL RTN BD F | 68,461 | 75,164 |
| 256210105 DODGE & COX INC FD | 82,816 | 94,530 |
| 261980494 DREYFUS EMERGING MKT | 28,289 | 28,486 |
| 4812C0803 JPMORGAN HIGH YIELD | 84,121 | 96,562 |
| 693390700 PIMCO TOTAL RTN FD | 67,509 | 72,236 |
| 922031869 VANGUARD INFLATION | 52,208 | 55,646 |
| 94985D582 WELLS FARGO ADVTG IN | 23,714 | 24,078 |
| 693391559 PIMCO EMERGING MKT B | 24,208 | 27,626 |
| 693390882 PIMCO FOREIGN BD FD | 25,952 | 27,097 |
| 34984T881 GOLDEN LARGE CAP COR | 145,627 | 165,220 |
| 38142Y401 GOLDMAN SACHS GRWTH | 68,975 | 115,869 |
| 38142Y773 GOLDMAN SACHS LARGE | 61,831 | 84,307 |
| 339128100 JP MORGAN MID CAP | 113,412 | 113,219 |
| 487300808 KEELEY SMALL CAP | 85,401 | 86,052 |
| 784924425 SSGA EMERGING MKT | 30,980 | 61,330 |
| 87234N849 TCW SMALL CAP GRWTH | 87,766 | 88,520 |
| 949915565 WELLS FARGO ADVTG EN | 143,298 | 171,904 |
| 94984B181 WELLS FARGO ADVTG IN | 54,198 | 83,650 |
| 04315J837 ARTIO INTERNATIONAL | 96,265 | 105,154 |
| 256206103 DODGE & COX INTERNAT | 84,201 | 112,081 |
| 922042858 VANGUARD EMERGING MK | 60,074 | 61,386 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 44980Q518 ING INTERNATIONAL RE | AT COST | 35,242 | 38,148 |
| 722005667 PIMCO COMMONDITY RTN | AT COST | 77,904 | 85,998 |
| 922908553 VANGUARD REIT VIPER | AT COST | 80,110 | 83,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,907 | 3,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 750 | 750 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US REFUND | 1,092 | 0 |
| Description | Amount |
|---|---|
| ADJUST FOR CHANGE OF RECORD KEEPING FROM BOOK TO COST | 35,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 670 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 720 | 720 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 266 | 266 | 0 |