| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEE | 15,150 | 1,443 | 0 | 13,707 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLACKBERRY | 2010-02-23 | 332 | SL | 2.000000000000 | 138 | 0 | 138 | ||
| TOSHIBA | 2010-03-03 | 680 | SL | 5.000000000000 | 113 | 0 | 113 | ||
| SOFTWARE | 2010-04-14 | 863 | SL | 3.000000000000 | 216 | 0 | 216 | ||
| NEXLINK PC | 2010-09-30 | 1,145 | SL | 5.000000000000 | 57 | 0 | 57 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 9,085,083 | 9,623,426 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLACKBERRY | 332 | 138 | 194 | 0 |
| TOSHIBA | 680 | 113 | 567 | 0 |
| SOFTWARE | 863 | 216 | 647 | 0 |
| NEXLINK PC | 1,145 | 57 | 1,088 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 795 | 795 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADMIN FEE DUE FROM MWRC | 20,000 | 25,000 | 25,000 |
| INTEREST RECEIVABLE - INVESTMENT ACCOUNTS | 1,138 | 0 | 0 |
| INTEREST RECEIVABLE - MW RET COMMUNITY | 415,886 | 446,819 | 446,819 |
| DEVELOPMENT FEE RECEIVABLE | 190,642 | 190,642 | 190,642 |
| DUE FROM MWRCLP | 5,247,140 | 5,227,140 | 5,227,140 |
| Description | Amount |
|---|---|
| 2008 PRIOR PERIOD ADJUSTMENT | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING AND BRANDING | 2,653 | 0 | 0 | 0 |
| INVESTMENT ADMINISTRATIVE FEE | 37,838 | 37,838 | 0 | 0 |
| MISCELLANEOUS | 3,554 | 0 | 0 | 0 |
| INSURANCE | 26,730 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 3,939 | 0 | 0 | 0 |
| FUNDRAISING | 19,557 | 0 | 0 | 0 |
| CONSULTANTS | 21,425 | 0 | 0 | 0 |
| PAYROLL PROCESSING FEE | 1,495 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 1,612 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMINISTRATIVE FEE | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| BALANCE SHEET ADJUSTMENT FAIR MARKET VALUE TO BOOK VALUE | 209,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,315 | 0 | 0 | 0 |