| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION & RESEARC | 1,600 | 1,600 |
| Person Name | Explanation |
|---|---|
| THOMAS WATKINS | |
| STANLEY R EVANS | |
| NORMAN P SMITH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOAN ACCOUNTING SOFTWARE | 2003-07-15 | 19,985 | 19,985 | 3.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 30,678 | 28,746 |
| ACCENTURE PLC IRELAND | 19,766 | 33,943 |
| BANK OF AMERICA CORP | 12,616 | 16,008 |
| COCA COLA | 10,249 | 115,098 |
| COLGATE PALMOLIVE | 13,931 | 56,259 |
| EMERSON ELECTRIC | 44,801 | 228,680 |
| EXPEDITORS INT'L OF WASHINGTON | 33,344 | 43,680 |
| EXXON CORPORATION | 9,869 | 175,488 |
| FEDEX CORPORATION | 16,126 | 18,602 |
| FIFTH THIRD BANCORP | 9,736 | 44,040 |
| GENERAL ELECTRIC | 37,890 | 109,740 |
| HEWLETT-PACKARD COMPANY | 22,140 | 21,050 |
| HOME DEPOT INC | 27,134 | 35,060 |
| ISHARES TRUST EAFE INDEX | ||
| INTEL CORPORATION | 25,596 | 31,545 |
| IBM | 24,653 | 146,760 |
| JP MORGAN CHASE | 3,330 | 259,950 |
| JOHNSON & JOHNSON | 33,874 | 30,925 |
| ISHARES EMERGING MARKET | 62,455 | 85,756 |
| MEDTRONIC INC. | 29,960 | 22,254 |
| ORACLE CORPORATION | 25,798 | 37,560 |
| MICROSOFT CORPORATION | 30,320 | 30,701 |
| SAINT JUDE MEDICAL INC. | 22,261 | 21,375 |
| PROCTER & GAMBLE CO. | 43,309 | 45,031 |
| MCDONALDS CORPORATION | 26,510 | 38,380 |
| QUALCOMM INC | 16,251 | 19,796 |
| U S BANCORP | 15,765 | 21,576 |
| UNITEDHEALTH GROUP | ||
| VERIZON | 17,162 | 80,934 |
| UNITED TECHNOLOGIES CORP | 19,830 | 23,616 |
| WAL-MART STORES INC | 14,883 | 16,179 |
| WELLS FARGO AND CO. | 31,050 | 30,990 |
| CARDINAL HEALTH INC. | 17,445 | 19,155 |
| CONOCOPHILLIPS | 10,970 | 13,620 |
| E M C CORP MASS | 21,520 | 22,900 |
| FRONTIER COMMUNICATIONS | 1,134 | 5,274 |
| JOHNSON CONTROLS INC. | 20,953 | 21,774 |
| JOY GLOBAL INC | 17,949 | 26,025 |
| GENERAL MILLS INC | 10,626 | 10,677 |
| HOSPRIA INC | 15,658 | 16,707 |
| ISHARES S&P MIDCAP | 31,822 | 34,009 |
| MERCK & CO INC. | 17,660 | 18,020 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LOAN ACCOUNTING SOFTWARE | 19,985 | 19,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED YEAR END INTEREST | 9,973 | 9,226 | 9,226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EDUCATION LOAN FUND ADMINISTR | 35,665 | 35,665 | ||
| BANK FEES | 284 | 284 | ||
| INSURANCE | 2,114 | 2,114 | ||
| OFFICE SUPPLIES & EXPENSE | 5,752 | 5,752 | ||
| POSTAGE | 2,544 | 2,544 | ||
| COMPUTER SERVICE & EXPENSE | 3,198 | 3,198 | ||
| LOAN INCENTIVES & ADJUSTMENTS | 3,201 | 3,201 | ||
| UTILITIES | 330 | 330 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON STUDENT LOANS | 148,618 | 148,618 |
| Description | Amount |
|---|---|
| INCREASE IN INVESTMENT VALUE | 1,713 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS |
4,809,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,732 | 19,732 | ||
| PROFESSIONAL SERVICES | 79,720 | 57,390 | 19,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,517 | 1,517 | ||
| FOREIGN TAXES | 198 | 198 |