| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND ACCOUNTING FEES | 18,375 | 9,187 | 0 | 9,188 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA & COUNTY BANK | 2,601,122 | 2,601,122 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA & COUNTY BANK | 9,289,859 | 9,289,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL GROUP ANNUITY | FMV | 16,540 | 16,540 |
| BANK OF AMERICA & COUNTY BANK | FMV | 3,169,114 | 3,169,114 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 75,711 | 0 | 75,711 | 75,711 |
| LAND IMPROVEMENTS | 82,820 | 69,560 | 13,260 | 13,260 |
| BUILDING - RECREATION | 1,231,047 | 727,788 | 503,259 | 503,259 |
| CONSTRUCTION & IMPROVEMENTS | 1,207,455 | 951,712 | 255,743 | 255,743 |
| EQUIPMENT | 281,725 | 270,762 | 10,963 | 10,963 |
| FURNITURE & FIXTURES | 100,183 | 96,109 | 4,074 | 4,074 |
| GAME EQUIPMENT | 80,991 | 80,991 | 0 | 0 |
| OFFICE EQUIPMENT | 1,967 | 1,967 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND & INTEREST RECEIVABLE | 41,736 | 36,982 | 36,982 |
| Description | Amount |
|---|---|
| CASH BASIS ADJUSTMENT | 16,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL INSURANCE | 36,502 | 2,008 | 0 | 34,494 |
| SUPPLIES | 14,062 | 0 | 0 | 14,062 |
| PROGRAMS & ORGANIZED ATHLETICS | 57,016 | 0 | 0 | 57,016 |
| RETIREMENT PAYMENTS | 6,011 | 601 | 0 | 5,410 |
| EMPLOYEE RELATIONS | 851 | 0 | 0 | 851 |
| ADJUSTMENT TO CHANGE ACCRUAL TO CASH BASIS | 16,958 | 0 | 0 | 16,958 |
| MISCELLANEOUS | 14,900 | 0 | 0 | 14,900 |
| EXPENSE OF PRODUCING CIVIC CENTER INCOME | 57,728 | 0 | 57,728 | 0 |
| EXPENSE OF PRODUCING CIVIC CENTER INCOME | -57,728 | 0 | 0 | -57,728 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACCRUAL TO CASH DIVIDENDS & INTEREST | 4,754 | 4,754 | |
| GREGG PARK CIVIC CENTER | 57,728 | 57,728 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 732,978 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 29,382 | 44,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 74,240 | 74,240 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES & USE TAX | 269 | 0 | 0 | 269 |
| PAYROLL TAXES | 18,192 | 401 | 0 | 17,791 |