| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SULLIVAN FURNITURE/REPAIRS | 2003-07-01 | 50,949 | 50,949 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2003-08-31 | 5,440 | 5,197 | 200DB | 7.000000000000 | 243 | 243 | ||
| EQUIPMENT | 2003-01-01 | 8,041 | 7,682 | 200DB | 7.000000000000 | 359 | 0 | ||
| SULLIVAN REPAIRS | 2003-07-01 | 67,391 | 67,391 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2005-01-19 | 2,860 | 2,221 | 200DB | 7.000000000000 | 255 | 409 | ||
| FURNITURE AND FIXTURES | 2005-09-20 | 657 | 511 | 200DB | 7.000000000000 | 59 | 94 | ||
| FURNITURE AND FIXTURES | 2005-11-09 | 274 | 212 | 200DB | 7.000000000000 | 24 | 39 | ||
| RUG | 2006-10-26 | 482 | 305 | 200DB | 7.000000000000 | 43 | 69 | ||
| BUILDING IMPROVEMENTS | 2006-11-01 | 4,857 | 391 | SL | 39.000000000000 | 125 | 125 | ||
| BUILDING IMPROVEMENTS | 2006-12-11 | 2,113 | 164 | SL | 39.000000000000 | 54 | 54 | ||
| BUILDING IMPROVEMENTS | 2007-01-17 | 4,965 | 376 | SL | 39.000000000000 | 127 | 127 | ||
| BUILDING IMPROVEMENTS | 2007-03-02 | 5,514 | 394 | SL | 39.000000000000 | 141 | 141 | ||
| BUILDING IMPROVEMENTS | 2007-03-19 | 2,630 | 187 | SL | 39.000000000000 | 67 | 67 | ||
| BUILDING IMPROVEMENTS | 2007-04-02 | 2,893 | 201 | SL | 39.000000000000 | 74 | 74 | ||
| FURNITURE AND FIXTURES | 2007-04-30 | 669 | 240 | SL | 7.000000000000 | 96 | 96 | ||
| FURNITURE AND FIXTURES | 2007-05-15 | 880 | 315 | SL | 7.000000000000 | 126 | 126 | ||
| BUILDING IMPROVEMENTS | 2007-10-23 | 8,750 | 495 | SL | 39.000000000000 | 224 | 224 | ||
| FURNITURE AND FIXTURES | 2007-01-30 | 1,055 | 377 | SL | 7.000000000000 | 151 | 151 | ||
| EQUIPMENT | 2007-01-04 | 947 | 473 | SL | 5.000000000000 | 189 | 189 | ||
| PASTURE FENCES | 2007-06-30 | 42,945 | 15,338 | SL | 7.000000000000 | 6,135 | 6,135 | ||
| BUILDING IMPROVEMENTS | 2008-01-01 | 7,264 | 364 | SL | 39.000000000000 | 186 | 186 | ||
| COMPUTER | 2008-09-08 | 2,386 | 2,196 | 200DB | 5.000000000000 | 190 | 190 | ||
| BUILDING IMPROVEMENTS | 2008-02-07 | 4,872 | 234 | SL | 39.000000000000 | 125 | 125 | ||
| BUILDING IMPROVEMENTS | 2008-03-05 | 4,861 | 224 | SL | 39.000000000000 | 125 | 125 | ||
| BUILDING IMPROVEMENTS | 2008-04-29 | 2,361 | 104 | SL | 39.000000000000 | 61 | 61 | ||
| BUILDING IMPROVEMENTS | 2008-08-28 | 1,530 | 54 | SL | 39.000000000000 | 39 | 39 | ||
| CARPET | 2009-01-26 | 894 | 64 | SL | 7.000000000000 | 128 | 128 | ||
| CARPET | 2009-02-26 | 357 | 26 | SL | 7.000000000000 | 51 | 51 | ||
| LAPTOP | 2009-03-04 | 418 | 42 | SL | 5.000000000000 | 84 | 84 | ||
| PRINTERS | 2009-12-21 | 379 | 38 | SL | 5.000000000000 | 76 | 76 | ||
| OFFICE IMPROVEMENTS | 2009-07-01 | 18,687 | 220 | SL | 39.000000000000 | 479 | 479 | ||
| DELL DESKTOP COMPUTER | 2010-10-14 | 907 | SL | 5.000000000000 | 23 | 0 | |||
| KYOCERA COLOR COPIER | 2010-11-19 | 5,245 | SL | 5.000000000000 | 131 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WACHOVIA INVESTMENTS | 1,055,966 | 1,382,232 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SULLIVAN FURNITURE/REPAIRS | 50,949 | 50,949 | 0 | |
| EQUIPMENT | 5,440 | 5,440 | 0 | |
| EQUIPMENT | 8,041 | 8,041 | 0 | |
| SULLIVAN REPAIRS | 67,391 | 67,391 | 0 | |
| BUILDING IMPROVEMENTS | 2,860 | 2,476 | 384 | 0 |
| FURNITURE AND FIXTURES | 657 | 570 | 87 | 0 |
| FURNITURE AND FIXTURES | 274 | 236 | 38 | 0 |
| RUG | 482 | 348 | 134 | 0 |
| BUILDING IMPROVEMENTS | 4,857 | 516 | 4,341 | 0 |
| BUILDING IMPROVEMENTS | 2,113 | 218 | 1,895 | 0 |
| BUILDING IMPROVEMENTS | 4,965 | 503 | 4,462 | 0 |
| BUILDING IMPROVEMENTS | 5,514 | 535 | 4,979 | 0 |
| BUILDING IMPROVEMENTS | 2,630 | 254 | 2,376 | 0 |
| BUILDING IMPROVEMENTS | 2,893 | 275 | 2,618 | 0 |
| FURNITURE AND FIXTURES | 669 | 336 | 333 | 0 |
| FURNITURE AND FIXTURES | 880 | 441 | 439 | 0 |
| BUILDING IMPROVEMENTS | 8,750 | 719 | 8,031 | 0 |
| FURNITURE AND FIXTURES | 1,055 | 528 | 527 | 0 |
| EQUIPMENT | 947 | 662 | 285 | 0 |
| PASTURE FENCES | 42,945 | 21,473 | 21,472 | 0 |
| BUILDING IMPROVEMENTS | 7,264 | 550 | 6,714 | 0 |
| COMPUTER | 2,386 | 2,386 | 0 | |
| BUILDING IMPROVEMENTS | 4,872 | 359 | 4,513 | 0 |
| BUILDING IMPROVEMENTS | 4,861 | 349 | 4,512 | 0 |
| BUILDING IMPROVEMENTS | 2,361 | 165 | 2,196 | 0 |
| BUILDING IMPROVEMENTS | 1,530 | 93 | 1,437 | 0 |
| CARPET | 894 | 192 | 702 | 0 |
| CARPET | 357 | 77 | 280 | 0 |
| LAPTOP | 418 | 126 | 292 | 0 |
| PRINTERS | 379 | 114 | 265 | 0 |
| OFFICE IMPROVEMENTS | 18,687 | 699 | 17,988 | 0 |
| DELL DESKTOP COMPUTER | 907 | 23 | 884 | 0 |
| KYOCERA COLOR COPIER | 5,245 | 131 | 5,114 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELECTRICITY | 2,130 | 639 | 1,491 | |
| HEAT | 4,377 | 1,313 | 3,064 | |
| GAS AND OIL | 162 | 49 | 113 | |
| WATER EXPENSE | 215 | 65 | 151 | |
| TELEPHONE EXPENSE | 5,552 | 1,666 | 3,886 | |
| MEALS AND ENTERTAINMENT | 50 | 15 | 35 | |
| REPAIRS AND MAINTENANCE | 6,501 | 1,950 | 4,551 | |
| DUES AND SUBSCRIPTIONS | 45 | 14 | 32 | |
| INSURANCE | 1,926 | 578 | 1,348 | |
| INTERNET ACCESS | 565 | 170 | 395 | |
| JANITORIAL EXPENSE | 3,382 | 1,015 | 2,367 | |
| SNOW PLOWING | 715 | 215 | 501 | |
| OFFICE EXPENSE | 10,995 | 3,298 | 7,697 | |
| POSTAGE EXPENSE | 1,091 | 327 | 764 | |
| PAYROLL FEES | 1,303 | 391 | 912 | |
| LEGAL FEES | 57,720 | 51,948 | 5,772 | |
| TAX PREP AND ACCOUNTING FEES | 75 | 23 | 52 | |
| INVESTMENT EXPENSES | 5,794 | 1,738 | 4,056 | |
| SULLIVAN EXPENSES | 22,661 | 6,798 | 15,863 | |
| BANK FEES | 458 | 137 | 321 | |
| EQUIPMENT RENTAL | 1,032 | 310 | 722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 66 | 20 | 46 | |
| PAYROLL TAXES | 3,019 | 906 | 2,113 | |
| TAXES REAL ESTATE | 3,750 | 1,125 | 2,625 |