| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,513 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNIV OF SD FND INVESTMENT | 1,377,349 | 1,377,349 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE LIMITED PARTNERSHIP | AT COST | 3,000 | 3,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 67,665 | 0 | 67,665 | 67,665 |
| BUILDINGS AND EQUIPMENT | 606,220 | 0 | 606,220 | 606,220 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST INTERSTATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 0 |
| Date of Note | 2007-09 |
| Maturity Date | 2010-10 |
| Repayment Terms | ANNUAL |
| Interest Rate | 6.500000000000 |
| Security Provided by Borrower | LAND & BUILDING 1641 DEADWOOD AVENUE |
| Purpose of Loan | SHORT TERM OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | GREAT AMERICAN LEASING CORP |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 7570 |
| Balance Due | 7039 |
| Date of Note | 2010-11 |
| Maturity Date | 2015-08 |
| Repayment Terms | MONTHLY |
| Interest Rate | 12.500000000000 |
| Security Provided by Borrower | PHONE SYSTEM |
| Purpose of Loan | PURCHASE PHONE SYSTEM |
| Description of Lender Consideration | PHONE SYSTEM |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | FIRST INTERSTATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 150100 |
| Balance Due | 0 |
| Date of Note | 2009-12 |
| Maturity Date | 2010-05 |
| Repayment Terms | ANNUAL |
| Interest Rate | 6.500000000000 |
| Security Provided by Borrower | LAND & BUILDING 1641 DEADWOOD AVENUE |
| Purpose of Loan | CONSTRUCTION LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GIFT ANNUITY | 500,000 | 516,825 | 516,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROJECT EXPENSES | 94,683 | 0 | 0 | 94,683 |
| OFFICE EXPENSES | 90,286 | 352 | 0 | 84,422 |
| ADVERTISING | 12,999 | 0 | 0 | 11,867 |
| MISCELLANEOUS | 3,798 | 0 | 0 | 2,778 |
| PROPERTY AND MAINTENANCE | 2,584 | 0 | 2,584 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE INCOME | 657,163 | 657,163 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 133,652 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FUNDS HELD FOR OTHERS | 9,427 | 9,427 |
| ANNUITY PAYABLE | 204,812 | 192,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 57,969 | 0 | 0 | 0 |
| BROKERAGE FEES | 14,946 | 14,946 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 56,343 | 220 | 0 | 51,435 |
| REAL ESTATE TAXES | 2,287 | 2,287 | 0 | 0 |