| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 40,600 | 29,638 | 10,962 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT - SCANNER | 2008-05-01 | 844 | 282 | SL | 5.000000000000 | 169 | 0 | ||
| CONDO | 2007-11-19 | 480,000 | 37,094 | SL | 27.500000000000 | 17,455 | 17,455 | ||
| FURNISHINGS | 2007-11-19 | 15,000 | 5,357 | SL | 7.000000000000 | 2,143 | 2,143 | ||
| CREDENZA | 2009-04-08 | 142 | 15 | SL | 7.000000000000 | 20 | 20 | ||
| BAKER'S RACK | 2009-04-08 | 99 | 11 | SL | 7.000000000000 | 14 | 14 | ||
| END TABLE | 2009-04-08 | 129 | 14 | SL | 7.000000000000 | 18 | 18 | ||
| BOOKSHELVES | 2009-04-15 | 389 | 42 | SL | 7.000000000000 | 56 | 56 | ||
| 42 INCH FLATSCREEN TV | 2009-04-14 | 1,145 | 123 | SL | 7.000000000000 | 164 | 164 | ||
| BOOKSELF | 2009-04-15 | 108 | 12 | SL | 7.000000000000 | 15 | 15 | ||
| SIDE TABLE | 2009-04-15 | 108 | 12 | SL | 7.000000000000 | 15 | 15 | ||
| TV STAND | 2009-04-15 | 194 | 21 | SL | 7.000000000000 | 28 | 28 | ||
| RECLINER | 2009-04-17 | 853 | 81 | SL | 7.000000000000 | 122 | 122 | ||
| GAS FURNACE | 2009-09-21 | 2,370 | 85 | SL | 7.000000000000 | 339 | 339 | ||
| ARTWORK | 2009-04-08 | 302 | 32 | SL | 7.000000000000 | 43 | 43 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FINANCIAL SERVICES, INC. | 0 | 0 |
| BONDS (MELLON 3920) | 2,016,945 | 1,990,397 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK (MELLON 2410) | 5,510,917 | 5,311,971 |
| ISHARES | 62,812 | 75,020 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDO | 480,000 | 54,549 | 425,451 | 0 |
| FURNISHINGS | 15,000 | 7,500 | 7,500 | 0 |
| CREDENZA | 142 | 35 | 107 | 0 |
| BAKER'S RACK | 99 | 25 | 74 | 0 |
| END TABLE | 129 | 32 | 97 | 0 |
| BOOKSHELVES | 389 | 98 | 291 | 0 |
| 42 INCH FLATSCREEN TV | 1,145 | 287 | 858 | 0 |
| BOOKSELF | 108 | 27 | 81 | 0 |
| SIDE TABLE | 108 | 27 | 81 | 0 |
| TV STAND | 194 | 49 | 145 | 0 |
| RECLINER | 853 | 203 | 650 | 0 |
| GAS FURNACE | 2,370 | 424 | 1,946 | 0 |
| ARTWORK | 302 | 75 | 227 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PEPPERELL CORNERS | AT COST | 25,482 | 25,482 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT - SCANNER | 844 | 451 | 393 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,000 | 1,460 | 540 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT NO TAXABLE EFFECT | 8,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK EXPENSE | 33 | 24 | 9 | |
| OTHER EXPENSES | 1,881 | 1,373 | 508 | |
| GRANT EXPENSES | 6,145 | 0 | 6,145 | |
| POSTAGE | 237 | 171 | 66 | |
| UTILITIES | 277 | 199 | 77 | |
| MEMBERSHIP DUES | 14,525 | 14,525 | 0 | |
| AMORTIZATION | 1,313 | 0 | 0 | |
| SUPPLIES | 1,358 | 978 | 380 | |
| INSURANCE | 351 | 351 | 0 | |
| THRU K-1: ISHARES PORTFOLIO DEDUCTIONS | 497 | 497 | 0 | |
| DISTRIBUTED ESTATE DEDUCTIONS | 34,738 | 25,011 | 9,727 | |
| TURNING LEAF CONDO | 1,478 | 1,478 | 0 | |
| UTILITIES | 3,889 | 3,889 | 0 | |
| MAINTENANCE & REPAIRS | 1,463 | 1,463 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANTS REFUNDED | 1,000 | 1,000 | |
| EXCISE TAX REFUNDS | 2,157 | 2,157 | |
| BOOK INCOME | 539 | 539 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOND PAYABLE | 475,000 | 445,000 |
| DISCOUNT ON BOND PAYABLE | -6,824 | -5,511 |
| VISA | 158 | 131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 33,906 | 24,751 | 9,155 | |
| PROFESSIONAL FEES | 20 | 15 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,044 | 3,044 | 0 | |
| STATE TAXES | 12 | 0 | 0 | |
| FEDERAL TAXES | 1,770 | 0 | 0 | |
| PROPERTY TAXES | 2,421 | 2,421 | 0 |