| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 16,527 | 16,527 | 0 | |
| EVERGREEN SMALLCAP FUND II | 0 | 438 | 0 | |
| WAYZATA OPPORTUNITY FUND 1A | 0 | 117 | 0 | |
| FLAG VENTURE PARTNERS III | 0 | 473 | 0 | |
| FLAG VENTURE PARTNERS IV, L.P. | 0 | 140 | 0 | |
| EVERGREEN SMALLCAP FUND | 0 | 295 | 0 | |
| LARGE CAP CORE I | 0 | 7,458 | 0 | |
| 0 | 0 | 0 | ||
| INVESCO REAL ESTATE FUND I, L.P. | 0 | 620 | 0 | |
| EVERGREEN HIGHBRIDGE FUND | 0 | 1,295 | 0 | |
| WAYZATA OPPORTUNITY FUND II | 0 | 933 | 0 | |
| WAYZATA OPPORTUNITY FUND | 0 | 707 | 0 | |
| 0 | 0 | 0 | ||
| 0 | 0 | 0 | ||
| WESTLY CAPITAL FUND | 0 | 2,557 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WAYZATA OPPORTUNITY FUND LLC IA | AT COST | 7,928 | 7,435 |
| FLAG VENTURES PARTNERS III, L.P. | AT COST | 27,280 | 13,742 |
| EVERGREEN SMALLCAP FUND II | AT COST | 166,841 | 186,573 |
| EURO-PACIFIC GROWTH FUND | AT COST | 213,989 | 225,021 |
| FLAG VENTURE PARTNERS IV, L.P. | AT COST | 5,169 | 4,124 |
| LARGE CAP CORE I | AT COST | 891,395 | 1,064,066 |
| EVERGREEN SMALLCAP FUND | AT COST | 129,549 | 157,278 |
| INVESCO REAL ESTATE FUND | AT COST | 77,644 | 41,218 |
| WAYZATA OPPORTUNITY FUND | AT COST | 40,012 | 61,875 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 47,475 | 60,142 |
| WESTLY CAPITAL PARTNERS | AT COST | 63,744 | 68,982 |
| VANGUARD FTSE ALL-WORLD EX-US | AT COST | 275,009 | 306,045 |
| EVERGREEN HIGHBRIDGE FUND PARTNERSHIP | AT COST | 85,000 | 102,075 |
| TESLA MOTORS INC. | AT COST | 5,884 | 41,996 |
| EVERGREEN SHORT TERM FIXED INCOME FUND | AT COST | 202,226 | 204,282 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 25 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FLAG VENTURE PARTNERS IV, L.P. | 1 | 1 | 1 |
| WAYZATA OPPORTUNITY FUND | -175 | -175 | -175 |
| WAYZATA OPPORTUNITY FUND II | -10 | -10 | -10 |
| EVERGREEN HIGHBRIDGE FUND | 216 | 216 | 216 |
| WAYZATA OPPORTUNITY FUND IA | -694 | -694 | -694 |
| FLAG VENTURE PARTNERS III | 3 | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 0 | 925 | 0 | |
| WAYZATA | 0 | 9 | 0 |