| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,828 | 13,828 | 0 | |
| EVERGREEN SMALLCAP FUND | 0 | 304 | 0 | |
| EVERGREEN SMALLCAP FUND II | 0 | 384 | 0 | |
| J P MORGAN REAL ESTATE | 0 | 678 | 0 | |
| FLAG VENTURE PARTNERS III | 0 | 473 | 0 | |
| FLAG VENTURE PARTNERS IV | 0 | 140 | 0 | |
| LARGE CAP CORE 1 | 0 | 6,937 | 0 | |
| INVESCO REAL ESTATE FUND | 0 | 465 | 0 | |
| EVERGREEN HIGHBRIDGE FUND | 0 | 1,676 | 0 | |
| 0 | 0 | 0 | ||
| WAYZATA OPPORTUNITY FUND | 0 | 765 | 0 | |
| WAYZATA OPPORTUNITY FUND 1A | 0 | 126 | 0 | |
| WAYZATA OPPORTUNITY FUND II | 0 | 1,243 | 0 | |
| 0 | 0 | 0 | ||
| 0 | 0 | 0 | ||
| WESTLY CAPITAL FUND | 0 | 1,614 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVERGREEN SMALLCAP FUND II | AT COST | 123,049 | 163,511 |
| FLAG VENTURE PARTNERS III | AT COST | 27,280 | 13,742 |
| EURO-PACIFIC GROWTH FUND | AT COST | 199,870 | 237,410 |
| FLAG VENTURE PARTNERS IV, L.P. | AT COST | 5,169 | 4,124 |
| EVERGREEN SMALLCAP FUND | AT COST | 124,231 | 162,076 |
| EVERGREEN LARGE CAP CORE | AT COST | 817,004 | 993,135 |
| J P MORGAN REAL ESTATE | AT COST | 74,012 | 34,379 |
| INVESCO REAL ESTATE FUND | AT COST | 58,233 | 30,913 |
| J P MORGAN REIT | AT COST | 20 | 20 |
| WAYZATA OPPORTUNITY FUND | AT COST | 43,347 | 67,032 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 63,300 | 80,190 |
| WAYZATA OPPORTUNITY FUND LLC IA | AT COST | 8,589 | 8,055 |
| WESTLY CAPITAL PARTNERS | AT COST | 40,259 | 43,567 |
| VANGUARD FTSE ALL-WORLD EX-US | AT COST | 211,873 | 234,593 |
| EVERGREEN HIGHBRIDGE FUND | AT COST | 110,000 | 132,097 |
| EVERGREEN SHORT TERM FIXED INCOME FUND | AT COST | 121,336 | 122,569 |
| TESLA MOTORS INC. | AT COST | 3,716 | 26,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 87 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVERGREEN HIGHBRIDGE FUND | 280 | 280 | 280 |
| WAYZATA OPPORTUNITY FUND IA | -752 | -752 | -752 |
| WAYZATA OPPORTUNITY FUND | -190 | -190 | -190 |
| FLAG VENTURE PARTNERS IV, L.P. | 1 | 1 | 1 |
| WAYZATA OPPORTUNITY FUND II | -13 | -13 | -13 |
| FLAG III VENTURE PARTNERS | 3 | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| WAYZATA OPPORTUNITY FUND II | 0 | 12 | 0 | |
| BURR OAK GROUP, INC. | 0 | 852 | 0 |