| Contractor | Explanation |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE SERVER | 2010-09-03 | 1,641 | SL | 5 | 109 | ||||
| COMPUTER EQUIP | 2010-01-14 | 2,149 | SL | 3 | 716 | ||||
| FURNITURE | 2010-01-29 | 4,800 | SL | 7 | 629 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HARBOR BOND FUND | 2010-03 | 2010-10 | 770,000 | 747,482 | 22,518 | |||||
| BARRICK GOLD CORP | 2010-05 | 2010-10 | 59,122 | 55,050 | 4,072 | |||||
| VANGUARD HIGH YIELD FUND | 2010-06 | 2010-12 | 108,900 | 104,374 | 4,526 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 799,460 | 799,460 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE SERVER | 1,641 | 109 | 1,532 | |
| COMPUTER EQUIP | 2,149 | 716 | 1,433 | |
| FURNITURE | 4,800 | 629 | 4,171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOEIS SCHILLER & FLEXNER LLP | 2,617 | 2,617 | ||
| ALLEY MAASS ROGERS & LINDSAY | 6,311 | 6,311 | ||
| MILBANK TWEED HADLEY & MCCLOY | 5,800 | 5,800 |
| Description | Amount |
|---|---|
| REPAYMENTS OF LOANS | 213,016 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 1,524 | 1,524 | ||
| COMPUTER AND INTERNET EXPENSE | 3,236 | 3,236 | ||
| TELEPHONE EXPENSE | 5,100 | 5,100 | ||
| PAYROLL FEES | 2,424 | 2,424 | ||
| OFFICE EXPENSE | 10,888 | 10,888 | ||
| INSURANCE EXPENSE | 24,741 | 24,741 | ||
| BUSINESS MEALS | 7,671 | 7,671 | ||
| DUES & SUBSCRIPTIONS | 5,510 | 5,510 | ||
| PAYROLL TAXES | 19,570 | 19,570 | ||
| STORAGE EXPENSE | 706 | 706 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 46,266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTY | 0 | 22,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 125,000 | 125,000 | ||
| ADVISORY FEES | 120,000 | 120,000 | ||
| PROFESSIONAL FEES | 44,375 | 44,375 | ||
| PUBLIC RELATIONS | 39,362 | 39,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES WITHHELD | 238 | 238 |