| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Broadway & Superior | 2001-06-01 | 710,000 | 134,312 | SL | 39.00 | 15,618 | |||
| Bridge Mall Retail | 2001-06-01 | 1,926,747 | 160,666 | SL | 39.00 | 18,692 | |||
| Bridge Mall- W10794 Pioneer Road | 2001-06-01 | 530,000 | 8,669 | SL | 39.00 | 548 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eastern Svgs Bank 4.8%, due 1/1/11 | 10,002 | 10,011 |
| Genl Electric Corp 5.2%, due 2/1/2011 | 24,991 | 25,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Wisconsin Dells | 1,178,760 | 1,737,120 |
| See attched Baird Statement | 84,683 | 108,385 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Properties | 3,238,989 | 336,132 | 2,902,857 | |
| Motel Property- vacant land | 258,018 | 258,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Axley Brynelson, LLP Legal | 59,823 | 44,857 | 44,857 |
| Description | Amount |
|---|---|
| Undistributed K-1 income | 264,347 |
| Foundation taxes | 2,637 |
| 2009 contributions cleared in 2010 | 222,510 |
| 2010 Set Aside (approved by IRS) | 153,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Property Expenses | 22,270 | 22,270 | 22,270 | |
| Bank/Investment Fees | 2,926 | 2,000 | 2,000 | |
| Insurance | 16,659 | 16,659 | 16,659 | |
| Miscellaneous | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Muskegon Township LDHA | 103,702 | 103,702 | 103,702 |
| Muskegon Township LDHA | 47 | 47 | 47 |
| Muskegon Township LDHA | 77,796 | 77,796 | 77,796 |
| Muskegon Township LDHA | 75,948 | 75,948 | 75,948 |
| Coldwater Canyon, LLP | 6,851 | 6,851 | 6,851 |
| Coldwater Canyon, LLP | 3 | 3 | 3 |
| Miscellaneous | 52 | 52 | 52 |
| Description | Amount |
|---|---|
| Distributions from partnership | 8,000 |
| Capital Gain | 51,963 |
| Distribution- Muskegon Township LDHA | 63,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 27,025 | 27,025 | 27,025 |