| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCIS S FRANKE & CO | 3,800 | 3,800 | 0 | |
| PAMELA WISE | 4,000 | 4,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 3,579,346 | 5,028,025 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD - 103RD & WORNALL, KCMO | 146,967 | 62,382 | 84,585 | 410,000 |
| LAND - 3107 ROANOKE, KCMO | 105,000 | 0 | 105,000 | 97,080 |
| BUILDING - 3107 ROANOKE, KCMO | 761,574 | 178,328 | 583,246 | 577,920 |
| LAND - 2 EAST GREGORY, KCMO | 100,000 | 0 | 100,000 | 76,580 |
| BUILDING - 2 EAST GREGORY, KCMO | 567,937 | 127,593 | 440,344 | 428,420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 0 | 3,515 | 3,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 136 | 136 | 0 | |
| RENT EXPENSE (LEASEHOLD INTEREST) | 10,189 | 10,189 | 0 | |
| INSURANCE | 7,319 | 7,319 | 0 | |
| REPAIRS AND MAINTENANCE | 52,413 | 52,413 | 0 | |
| UTILITIES | 4,541 | 4,541 | 0 | |
| AMORTIZATION | 10,756 | 10,756 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 8,187 | 13,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 2,078 | 0 | 0 | |
| REAL ESTATE TAXES | 24,043 | 24,043 | 0 |