| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 4,872 | 0 | 0 | 4,872 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONFERENCE CENTER BUILDING | 2005-09-16 | 605,819 | 66,674 | SL | 39.000000000000 | 15,534 | 0 | 15,534 | |
| CONFERENCE CENTER BUILDING RENOVATION | 2005-09-16 | 525,865 | 57,875 | SL | 39.000000000000 | 13,484 | 0 | 13,484 | |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 2005-10-18 | 1,434 | 156 | SL | 39.000000000000 | 37 | 0 | 37 | |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 2005-10-21 | 393 | 42 | SL | 39.000000000000 | 10 | 0 | 10 | |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 2005-10-21 | 1,058 | 114 | SL | 39.000000000000 | 27 | 0 | 27 | |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 2005-12-19 | 19,736 | 2,045 | SL | 39.000000000000 | 506 | 0 | 506 | |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 2006-01-10 | 20,860 | 2,140 | SL | 39.000000000000 | 535 | 0 | 535 | |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 2006-01-27 | 3,964 | 399 | SL | 39.000000000000 | 102 | 0 | 102 | |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 2006-08-29 | 1,281 | 110 | SL | 39.000000000000 | 33 | 0 | 33 | |
| CONFERENCE CENTER HVAC | 2007-10-04 | 3,185 | 184 | SL | 39.000000000000 | 82 | 0 | 82 | |
| CONFERENCE CENTER FURNITURE | 2005-01-01 | 1,177 | 943 | 200DB | 7.000000000000 | 94 | 0 | 168 | |
| CONFERENCE CENTER FURNITURE | 2005-01-06 | 1,846 | 1,479 | 200DB | 7.000000000000 | 147 | 0 | 264 | |
| CONFERENCE CENTER PODIUM | 2005-09-14 | 11,000 | 8,456 | 200DB | 7.000000000000 | 1,018 | 0 | 1,571 | |
| CONFERENCE CENTER FURNITURE | 2005-09-26 | 523 | 403 | 200DB | 7.000000000000 | 48 | 0 | 75 | |
| CONFERENCE CENTER BLINDS | 2005-10-08 | 10,394 | 7,747 | 200DB | 7.000000000000 | 1,059 | 0 | 1,485 | |
| CONFERENCE CENTER FILE CABINET | 2005-10-18 | 1,796 | 1,343 | 200DB | 7.000000000000 | 181 | 0 | 257 | |
| CONFERENCE CENTER OUTDOOR FURNITURE | 2005-11-02 | 1,613 | 1,207 | 200DB | 7.000000000000 | 162 | 0 | 230 | |
| CONFERENCE CENTER CABINETS | 2005-11-08 | 680 | 508 | 200DB | 7.000000000000 | 69 | 0 | 97 | |
| CONFERENCE CENTER TELEVISION | 2005-12-06 | 463 | 347 | 200DB | 7.000000000000 | 46 | 0 | 66 | |
| CONVERENCE CENTER FURNITURE | 2005-12-13 | 1,431 | 1,073 | 200DB | 7.000000000000 | 143 | 0 | 204 | |
| CONFERENCE CENTER CABINETRY | 2005-12-13 | 13,135 | 9,854 | 200DB | 7.000000000000 | 1,312 | 0 | 1,876 | |
| CONFERENCE CENTER PEDESTAL | 2005-12-13 | 3,803 | 2,854 | 200DB | 7.000000000000 | 380 | 0 | 543 | |
| COMPUTER | 2005-01-01 | 2,332 | 2,236 | 200DB | 5.000000000000 | 96 | 0 | 96 | |
| PHONES | 2005-01-01 | 948 | 759 | 200DB | 7.000000000000 | 76 | 0 | 135 | |
| APPLIANCES | 2005-04-19 | 4,640 | 3,642 | 200DB | 7.000000000000 | 399 | 0 | 663 | |
| APPLIANCES | 2005-05-10 | 1,650 | 1,296 | 200DB | 7.000000000000 | 142 | 0 | 236 | |
| TELEPHONES | 2005-10-20 | 1,368 | 1,023 | 200DB | 7.000000000000 | 138 | 0 | 195 | |
| AUDIO VIDEO | 2005-11-15 | 14,757 | 11,035 | 200DB | 7.000000000000 | 1,489 | 0 | 2,108 | |
| HONDA GENERATOR | 2006-09-12 | 1,007 | 675 | 200DB | 7.000000000000 | 95 | 0 | 144 | |
| LAND | 2003-08-21 | 533,275 | L | 0 | 0 | 0 | |||
| DELL | 2007-01-15 | 742 | 444 | SL | 5.000000000000 | 148 | 0 | 148 | |
| COMPUTER | 2007-01-18 | 1,885 | 1,100 | SL | 5.000000000000 | 377 | 0 | 377 | |
| COMPUTER | 2007-01-29 | 482 | 280 | SL | 5.000000000000 | 96 | 0 | 96 | |
| COMPUTER | 2007-01-29 | 518 | 303 | SL | 5.000000000000 | 104 | 0 | 104 | |
| COMPUTER | 2007-02-16 | 1,542 | 873 | SL | 5.000000000000 | 308 | 0 | 308 | |
| COMPUTER | 2007-02-26 | 3,560 | 2,017 | SL | 5.000000000000 | 712 | 0 | 712 | |
| SATA DRIVES | 2007-02-28 | 656 | 371 | SL | 5.000000000000 | 131 | 0 | 131 | |
| SATELLITE DISH | 2007-03-15 | 950 | 538 | SL | 5.000000000000 | 190 | 0 | 190 | |
| SERVER RACK | 2007-12-04 | 312 | 129 | SL | 5.000000000000 | 62 | 0 | 62 | |
| COMPUTER | 2007-12-14 | 746 | 310 | SL | 5.000000000000 | 149 | 0 | 149 | |
| SOFTWARE | 2007-02-07 | 701 | 682 | SL | 3.000000000000 | 19 | 0 | 19 | |
| SOFTWARE | 2007-06-08 | 1,611 | 1,387 | SL | 3.000000000000 | 224 | 0 | 224 | |
| SOFTWARE | 2007-02-15 | 384 | 363 | SL | 3.000000000000 | 21 | 0 | 11 | |
| SOFTWARE | 2007-06-13 | 699 | 602 | SL | 3.000000000000 | 97 | 0 | 97 | |
| WEBSITE SOFTWARE | 2004-11-15 | 2,624 | 2,624 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WEBSITE EQUIPMENT | 2005-11-29 | 5,979 | 5,575 | 200DB | 5.000000000000 | 404 | 0 | 404 | |
| APPLE COMPUTER | 2006-03-09 | 3,173 | 2,607 | 200DB | 5.000000000000 | 377 | 0 | 566 | |
| E DIRECT SOFTWARE | 2006-03-13 | 1,332 | 1,332 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CONF CENT - EQUIPMENT - DVD PLAYER | 2008-01-25 | 700 | 210 | SL | 5.000000000000 | 140 | 0 | 140 | |
| CYBERREV - EQUIPMENT - 2 SERVERS | 2008-01-25 | 6,245 | 1,874 | SL | 5.000000000000 | 1,249 | 0 | 1,249 | |
| CYBERREV - EQUIPMENT - TAPE DRIVES | 2008-10-16 | 635 | 191 | SL | 5.000000000000 | 127 | 0 | 127 | |
| CYBERREV - SOFTWARE - SYNERGON | 2008-01-25 | 340 | 170 | SL | 3.000000000000 | 113 | 0 | 113 | |
| CYBERREV - SOFTWARE - DART | 2008-03-03 | 249 | 125 | SL | 3.000000000000 | 83 | 0 | 83 | |
| CYBERREV - SOFTWARE - DRI TREND | 2008-03-05 | 99 | 50 | SL | 3.000000000000 | 33 | 0 | 33 | |
| WEBSITES - EQUIPMENT - CRUCIAL | 2008-03-07 | 240 | 72 | SL | 5.000000000000 | 48 | 0 | 48 | |
| WEBSITES - SOFTWARE - DRI TREND | 2008-01-19 | 50 | 25 | SL | 3.000000000000 | 17 | 0 | 17 | |
| WEBSITES - SOFTWARE - DRI MPEG | 2008-06-11 | 35 | 18 | SL | 3.000000000000 | 12 | 0 | 12 | |
| CONF CENT - 2006 CHEV SUBURBAN | 2009-11-16 | 20,440 | 511 | SL | 5.000000000000 | 4,088 | 0 | 4,088 | |
| CYBERREV - EQUIPMENT - MACPRO COMPUTER | 2009-12-18 | 1,691 | 42 | SL | 5.000000000000 | 338 | 0 | 338 | |
| CONF CENT - EQUIPMENT - 2 MONITORS | 2009-12-18 | 336 | 8 | SL | 5.000000000000 | 67 | 0 | 67 | |
| CYBERREV - EQUIPMENT - DELL DESKTOP | 2009-12-03 | 927 | 23 | SL | 5.000000000000 | 185 | 0 | 185 | |
| MAC PRO COMPUTER | 2010-01-07 | 1,200 | SL | 5.000000000000 | 120 | 0 | 240 | ||
| OXYGEN TANK | 2010-04-05 | 343 | SL | 7.000000000000 | 25 | 0 | 37 | ||
| PORTABLE AIR CONDITIONER | 2010-06-21 | 299 | SL | 7.000000000000 | 21 | 0 | 21 | ||
| OFFICE MAC/IWORK/MACSPEECH | 2010-01-07 | 430 | SL | 3.000000000000 | 72 | 0 | 143 | ||
| STUDENT DESKS | 2010-03-23 | 517 | SL | 7.000000000000 | 37 | 0 | 55 | ||
| VIDEO GOGGLES(4) | 2010-03-26 | 616 | SL | 5.000000000000 | 62 | 0 | 92 | ||
| ANDROID PHONES(2) | 2010-05-19 | 350 | SL | 5.000000000000 | 35 | 0 | 41 | ||
| PARABOLIC DISH W/INSTALL | 2010-06-14 | 684 | SL | 5.000000000000 | 68 | 0 | 80 | ||
| LAPTOP COMPUTER | 2010-06-30 | 922 | SL | 5.000000000000 | 92 | 0 | 92 | ||
| COMPUTER EQUIPMENT | 2010-09-30 | 498 | SL | 5.000000000000 | 50 | 0 | 25 | ||
| MONOTOUCH SOFTWARE | 2010-01-05 | 399 | SL | 3.000000000000 | 67 | 0 | 133 | ||
| PHOTOSHOP CS4 | 2010-02-24 | 336 | SL | 3.000000000000 | 56 | 0 | 93 | ||
| COMPUTER SOFTWARE | 2010-09-30 | 402 | SL | 3.000000000000 | 67 | 0 | 34 | ||
| ROBOT | 2010-06-30 | 125,000 | SL | 5.000000000000 | 12,500 | 0 | 12,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 352,275 | 352,275 |
| STOCKS & ETFS | FMV | 411,390 | 411,390 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONFERENCE CENTER BUILDING | 605,819 | 82,208 | 523,611 | 0 |
| CONFERENCE CENTER BUILDING RENOVATION | 525,865 | 71,359 | 454,506 | 0 |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 1,434 | 193 | 1,241 | 0 |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 393 | 52 | 341 | 0 |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 1,058 | 141 | 917 | 0 |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 19,736 | 2,551 | 17,185 | 0 |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 20,860 | 2,675 | 18,185 | 0 |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 3,964 | 501 | 3,463 | 0 |
| CONFFERENCE CENTER BUILDING IMPROVEMENTS | 1,281 | 143 | 1,138 | 0 |
| CONFERENCE CENTER HVAC | 3,185 | 266 | 2,919 | 0 |
| CONFERENCE CENTER FURNITURE | 1,177 | 1,037 | 140 | 0 |
| CONFERENCE CENTER FURNITURE | 1,846 | 1,626 | 220 | 0 |
| CONFERENCE CENTER PODIUM | 11,000 | 9,474 | 1,526 | 0 |
| CONFERENCE CENTER FURNITURE | 523 | 451 | 72 | 0 |
| CONFERENCE CENTER BLINDS | 10,394 | 8,806 | 1,588 | 0 |
| CONFERENCE CENTER FILE CABINET | 1,796 | 1,524 | 272 | 0 |
| CONFERENCE CENTER OUTDOOR FURNITURE | 1,613 | 1,369 | 244 | 0 |
| CONFERENCE CENTER CABINETS | 680 | 577 | 103 | 0 |
| CONFERENCE CENTER TELEVISION | 463 | 393 | 70 | 0 |
| CONVERENCE CENTER FURNITURE | 1,431 | 1,216 | 215 | 0 |
| CONFERENCE CENTER CABINETRY | 13,135 | 11,166 | 1,969 | 0 |
| CONFERENCE CENTER PEDESTAL | 3,803 | 3,234 | 569 | 0 |
| COMPUTER | 2,332 | 2,332 | 0 | |
| PHONES | 948 | 835 | 113 | 0 |
| APPLIANCES | 4,640 | 4,041 | 599 | 0 |
| APPLIANCES | 1,650 | 1,438 | 212 | 0 |
| TELEPHONES | 1,368 | 1,161 | 207 | 0 |
| AUDIO VIDEO | 14,757 | 12,524 | 2,233 | 0 |
| HONDA GENERATOR | 1,007 | 770 | 237 | 0 |
| LAND | 533,275 | 0 | 533,275 | 0 |
| DELL | 742 | 592 | 150 | 0 |
| COMPUTER | 1,885 | 1,477 | 408 | 0 |
| COMPUTER | 482 | 376 | 106 | 0 |
| COMPUTER | 518 | 407 | 111 | 0 |
| COMPUTER | 1,542 | 1,181 | 361 | 0 |
| COMPUTER | 3,560 | 2,729 | 831 | 0 |
| SATA DRIVES | 656 | 502 | 154 | 0 |
| SATELLITE DISH | 950 | 728 | 222 | 0 |
| SERVER RACK | 312 | 191 | 121 | 0 |
| COMPUTER | 746 | 459 | 287 | 0 |
| SOFTWARE | 701 | 701 | 0 | |
| SOFTWARE | 1,611 | 1,611 | 0 | |
| SOFTWARE | 384 | 384 | 0 | |
| SOFTWARE | 699 | 699 | 0 | |
| WEBSITE SOFTWARE | 2,624 | 2,624 | 0 | |
| WEBSITE EQUIPMENT | 5,979 | 5,979 | 0 | |
| APPLE COMPUTER | 3,173 | 2,984 | 189 | 0 |
| E DIRECT SOFTWARE | 1,332 | 1,332 | 0 | |
| CONF CENT - EQUIPMENT - DVD PLAYER | 700 | 350 | 350 | 0 |
| CYBERREV - EQUIPMENT - 2 SERVERS | 6,245 | 3,123 | 3,122 | 0 |
| CYBERREV - EQUIPMENT - TAPE DRIVES | 635 | 318 | 317 | 0 |
| CYBERREV - SOFTWARE - SYNERGON | 340 | 283 | 57 | 0 |
| CYBERREV - SOFTWARE - DART | 249 | 208 | 41 | 0 |
| CYBERREV - SOFTWARE - DRI TREND | 99 | 83 | 16 | 0 |
| WEBSITES - EQUIPMENT - CRUCIAL | 240 | 120 | 120 | 0 |
| WEBSITES - SOFTWARE - DRI TREND | 50 | 42 | 8 | 0 |
| WEBSITES - SOFTWARE - DRI MPEG | 35 | 30 | 5 | 0 |
| CONF CENT - 2006 CHEV SUBURBAN | 20,440 | 4,599 | 15,841 | 0 |
| CYBERREV - EQUIPMENT - MACPRO COMPUTER | 1,691 | 380 | 1,311 | 0 |
| CONF CENT - EQUIPMENT - 2 MONITORS | 336 | 75 | 261 | 0 |
| CYBERREV - EQUIPMENT - DELL DESKTOP | 927 | 208 | 719 | 0 |
| MAC PRO COMPUTER | 1,200 | 120 | 1,080 | 0 |
| OXYGEN TANK | 343 | 25 | 318 | 0 |
| PORTABLE AIR CONDITIONER | 299 | 21 | 278 | 0 |
| OFFICE MAC/IWORK/MACSPEECH | 430 | 72 | 358 | 0 |
| STUDENT DESKS | 517 | 37 | 480 | 0 |
| VIDEO GOGGLES(4) | 616 | 62 | 554 | 0 |
| ANDROID PHONES(2) | 350 | 35 | 315 | 0 |
| PARABOLIC DISH W/INSTALL | 684 | 68 | 616 | 0 |
| LAPTOP COMPUTER | 922 | 92 | 830 | 0 |
| COMPUTER EQUIPMENT | 498 | 50 | 448 | 0 |
| MONOTOUCH SOFTWARE | 399 | 67 | 332 | 0 |
| PHOTOSHOP CS4 | 336 | 56 | 280 | 0 |
| COMPUTER SOFTWARE | 402 | 67 | 335 | 0 |
| ROBOT | 125,000 | 12,500 | 112,500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 94,050 | 300 | 300 |
| DUE FROM CREDIT CARD | 952 | 952 | 952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 208 | 0 | 0 | 208 |
| CLEANING & LANDSCAPING | 9,075 | 0 | 0 | 9,075 |
| DUES & SUBSCRIPTIONS | 849 | 0 | 0 | 849 |
| EQUIPMENT RENTAL | 6,241 | 0 | 0 | 6,241 |
| INSURANCE | 8,761 | 0 | 0 | 8,761 |
| INTERNET & RADIO STATION SERVICES | 8,906 | 0 | 0 | 8,906 |
| EDUCATIONAL FILM PRODUCTION | 6,150 | 0 | 0 | 6,150 |
| POSTAGE | 2,808 | 0 | 0 | 2,808 |
| REPAIRS & MAINTENANCE | 8,950 | 0 | 0 | 8,950 |
| SUPPLIES | 5,689 | 0 | 0 | 5,689 |
| TELEPHONE | 4,948 | 0 | 0 | 4,948 |
| UTILITIES | 6,079 | 0 | 0 | 6,079 |
| ALCOR 1ST RESPONSE TEAM | 2,341 | 0 | 0 | 2,341 |
| INFORMATION TECHNOLOGY SERVICES | 6,857 | 0 | 0 | 6,857 |
| PAYROLL SERVICE | 365 | 0 | 0 | 365 |
| PRINTING & PUBLICATIONS | 1,311 | 0 | 0 | 1,311 |
| OUTSIDE SERVICES | 1,356 | 0 | 0 | 1,356 |
| STAFF DEVELOPMENT | 136 | 0 | 0 | 136 |
| LATE FEES | 120 | 0 | 0 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEB APPLICATION SALES | 289 | 289 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 40,076 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 4,843 | 2,243 |
| PAYROLL TAXES PAYABLE | 3,185 | 3,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,459 | 0 | 0 | 14,459 |
| PROPERTY TAXES | 220 | 0 | 0 | 220 |
| FEDERAL EXCISE TAX | 344 | 0 | 0 | 344 |
| FOREIGN TAXES | 607 | 607 | 607 | 0 |
| OTHER TAXES & LICENSES | 225 | 0 | 0 | 225 |