| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER WEBSITE | 2004-07-01 | 34,000 | 34,000 | SL | 3.00 | ||||
| WEB PAGE | 2005-11-01 | 25,000 | 25,000 | SL | 3.00 | ||||
| BIO RAD EQUIPMENT | 2005-09-01 | 12,575 | 9,769 | 200DB | 7.00 | 1,122 | |||
| WEB PAGE | 2006-01-19 | 20,500 | 20,499 | SL | 3.00 | ||||
| BEACON INTERACTIVE SYSTEMS | 2006-02-20 | 18,250 | 18,250 | SL | 3.00 | ||||
| BEACON INTERACTIVE SYSTEMS | 2006-09-03 | 5,003 | 5,003 | SL | 3.00 | ||||
| ALIGENT/GC LAB EQUIPMENT | 2008-04-01 | 67,645 | 14,496 | SL | 7.00 | 9,663 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Per fixed assets report | 183,322 | 138,105 | 45,217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 3,389 | 3,389 | 3,389 |
| PREPAIDS | 1,934 | 2,198 | 2,198 |
| NOTE RECEIVABLE | 45,000 | 135,000 | 135,000 |
| SECURITY DEPOSITS | 3,389 | 3,389 | 3,389 |
| PREPAIDS | 1,934 | 2,198 | 2,198 |
| NOTE RECEIVABLE | 45,000 | 135,000 | 135,000 |
| SECURITY DEPOSITS | 3,389 | 3,389 | 3,389 |
| PREPAIDS | 1,934 | 2,198 | 2,198 |
| NOTE RECEIVABLE | 45,000 | 135,000 | 135,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 3,389 | 3,389 | 3,389 |
| PREPAIDS | 1,934 | 2,198 | 2,198 |
| NOTE RECEIVABLE | 45,000 | 135,000 | 135,000 |
| SECURITY DEPOSITS | 3,389 | 3,389 | 3,389 |
| PREPAIDS | 1,934 | 2,198 | 2,198 |
| NOTE RECEIVABLE | 45,000 | 135,000 | 135,000 |
| SECURITY DEPOSITS | 3,389 | 3,389 | 3,389 |
| PREPAIDS | 1,934 | 2,198 | 2,198 |
| NOTE RECEIVABLE | 45,000 | 135,000 | 135,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 3,389 | 3,389 | 3,389 |
| PREPAIDS | 1,934 | 2,198 | 2,198 |
| NOTE RECEIVABLE | 45,000 | 135,000 | 135,000 |
| SECURITY DEPOSITS | 3,389 | 3,389 | 3,389 |
| PREPAIDS | 1,934 | 2,198 | 2,198 |
| NOTE RECEIVABLE | 45,000 | 135,000 | 135,000 |
| SECURITY DEPOSITS | 3,389 | 3,389 | 3,389 |
| PREPAIDS | 1,934 | 2,198 | 2,198 |
| NOTE RECEIVABLE | 45,000 | 135,000 | 135,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | ||||
| BANK CHARGES | 1,524 | |||
| RESEARCH & DEVELOPMENT | 94,224 | |||
| INSURANCE | 1,934 | |||
| POSTAGE & DELIVERY | 1,116 | |||
| REPAIRS | -874 | |||
| INTEREST EXP | 2,984 | |||
| Amortization | 70 |