| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 14,550 | 4,850 | 0 | 4,850 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL LOSS PASS-THROUGH FROM PARTNERSHIP | PURCHASED | 0 | -2,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN SECURITIES | 20,688 | 10,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIP | AT COST | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | FRANKLIN MUKAI |
| Lender's Title | |
| Relationship to Insider | UNRELATED |
| Original Amount of Loan | 200000 |
| Balance Due | 200000 |
| Date of Note | 2009-10 |
| Maturity Date | 2012-08 |
| Repayment Terms | |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | HERBERT T ODA |
| Lender's Title | |
| Relationship to Insider | UNRELATED |
| Original Amount of Loan | 20000 |
| Balance Due | 20000 |
| Date of Note | 2009-12 |
| Maturity Date | 2013-12 |
| Repayment Terms | |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | TERRITORIAL SAVINGS BANKS |
| Lender's Title | |
| Relationship to Insider | UNRELATED |
| Original Amount of Loan | 25000 |
| Balance Due | 25000 |
| Date of Note | 2010-12 |
| Maturity Date | 2014-01 |
| Repayment Terms | |
| Interest Rate | 5.750000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| TAX/BOOK DIFFERENCE ON DEPRECIATION | 3,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 45 | 0 | 0 | 0 |
| LICENSES AND FEES | 10 | 10 | 0 | 0 |
| OFFICE | 43 | 0 | 0 | 0 |
| MAINTENANCE FEES | 9,784 | 9,784 | 0 | |
| MANAGEMENT FEES | 1,749 | 1,749 | 0 | |
| UTILITIES | 56 | 56 | 0 | |
| REPAIRS | 390 | 390 | 0 | |
| REAL PROPERTY TAX | 1,307 | 1,307 | 0 | |
| GENERAL EXCISE TAX | 1,081 | 1,081 | 0 | |
| ADVERTISING | 132 | 132 | 0 | |
| LOAN FEES | 347 | 347 | 0 | |
| DEPRECIATION | 2,791 | 2,791 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOSS FROM PARTNERSHIP | -32,233 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 3,225 | 0 |
| RESERVE FUND | 0 | 275 |