| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,890 | 7,890 |
| Person Name | Explanation |
|---|---|
| RANDY BLAIR | |
| WILL ARMSTRONG | |
| JUDY SANDSTROM | |
| TROY HUGHES | |
| CHRIS SHENK | |
| SARAH CUNNINGHAM | |
| LYNN BLACK | |
| JANICE HADFIELD | |
| BOB RYE | |
| MIKE HENKE | |
| LARRY KELLER | |
| JACK HENRY | |
| JIM TRUELL | |
| KURT HAECKER | |
| BARB ERNST | |
| BETH BARTLETT | |
| MARILYN FOX | |
| ROBIN DEXTER | |
| GLENDA KAHLER | |
| PETE KORTUM |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 150,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEPRECIATION FUND-MUTUAL FUNDS | 336,188 | 336,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 5,359,120 | 2,247,549 | 3,111,571 | 5,492,620 |
| LAND | 133,500 | 133,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 427 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 10,299 | 10,299 | ||
| ADVERTISING/MARKETING | 1,468 | 1,468 | ||
| TELEPHONE | 3,337 | 3,337 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSROOM RENTAL | 292,549 | 292,549 | |
| EQUIPMENT RENT | 1,011 | 1,011 | |
| VENDING MACHINE INCOME | 1,402 | 1,402 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 46,958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAVING ASSESSMENTS PAYABLE | 14,644 | |
| PAYROLL TAXES PAYABLE | 809 | 1,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 2,335 | 2,335 |
| Name | Address |
|---|---|
| GRIMMINGER CHARITABLE REMAINDER |
308 N LOCUST ST STE 501 GRAND ISLAND,NE68802 |
| TRUST |
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 848 | 848 | 848 | |
| EXCISE TAX | 8 |