| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,745 | 9,873 | 0 | 9,872 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHEVROLET TRUCK | 2009-01-21 | 41,848 | 11,857 | 91 | 5.0000 | 8,370 | |||
| 2 PRINTERS | 2009-05-13 | 492 | 82 | 91 | 7.0000 | 70 | |||
| TOSHIBA CORDLESS PHONE | 2008-01-15 | 399 | 200 | 91 | 5.0000 | 80 | |||
| DELL COMPUTERS & SCANJET | 2007-09-15 | 6,553 | 3,718 | 91 | 5.0000 | 1,311 | |||
| L GARDNER HOUSE-SHOWER UN | 2007-10-15 | 2,859 | 786 | 91 | 10.0000 | 286 | |||
| FENCES-REPLACE PICKETS | 2007-09-15 | 11,118 | 1,575 | 91 | 20.0000 | 556 | |||
| John Deere Riding Lawnmow | 2007-01-01 | 3,199 | 1,828 | 91 | 7.0000 | 457 | |||
| Oreck Floor Buffer | 2007-01-01 | 509 | 408 | 91 | 5.0000 | 101 | |||
| YARD EQUIPMENT | 2005-03-01 | 2,159 | 1,540 | 91 | 7.0000 | 308 | |||
| FAX, 2 CHAIRS, PRINTER | 2005-04-01 | 583 | 415 | 91 | 7.0000 | 83 | |||
| Laminator | 2004-04-28 | 428 | 376 | 91 | 7.0000 | 52 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 598,666 | 587,892 | 10,774 | 1,181,162 |
| Land | 220,363 | 220,363 | 1,561,025 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 210,973 | 186,059 | 24,914 | 24,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 65,000 | 16,250 | 0 | 48,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REMAINDER INTEREST IN PROPERTY | 9,000 | 9,000 | 9,000 |
| REM INT- VALUE OF LIFE TENANT | -4,989 | -4,989 | -4,989 |
| NON-PRODUCING ROYALTIES | 37 | 37 | 37 |
| LEASEHOLD OIL & GAS INTEREST | 4,951 | 4,951 | 11,912 |
| GOLD COIN COLLECTION (CASH) | 518 | 518 | 518 |
| CIP | 437,367 | 437,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEMPORARY EMPLOYEE | 1,000 | 550 | 450 | |
| TELEPHONE & UTILITIES | 20,066 | 10,033 | 10,033 | |
| REPAIR & MAINTENANCE | 52,560 | 26,280 | 26,280 | |
| OFFICE EXPENSE | 8,020 | 4,010 | 4,010 | |
| LEASE OPERATING EXPENSES | 4,761 | |||
| LAKEHOUSE | 28,620 | 14,310 | 14,310 | |
| INSURANCE | 23,933 | 11,967 | 11,966 | |
| DUES & SUBSCRIPTIONS | 1,923 | 962 | 961 | |
| BOARD MEETING EXPENSE | 64 | 32 | 32 | |
| AUTO EXPENSE | 3,312 | 1,656 | 1,656 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS WORKING INT. | 25,435 | ||
| OIL & GAS ROYALTIES | 390,308 | 390,308 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,979,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 24,528 | 24,528 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,457 | 2,291 | 9,166 | |
| FEDERAL EXCISE & UBIT TAXES | 10,268 | |||
| AD VALOREM TAXES | 40,801 | 40,801 |