| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CONSULTING AGREEMENT | 2005-06-30 | 180,000 | 60,000 | 180.000000000000 | 12,000 | 0 | 0 | 72,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2005-06-30 | 35,000 | L | 0 | 0 | 0 | |||
| TRANSMITTING BUILDING | 2005-06-30 | 34,044 | 3,963 | SL | 39.000000000000 | 873 | 0 | 0 | |
| TRANSMITTER EQUIPMENT | 2005-06-30 | 19,452 | 15,112 | 200DB | 7.000000000000 | 1,736 | 0 | 0 | |
| TOWER | 2005-06-30 | 10,000 | 3,767 | 150DB | 15.000000000000 | 623 | 0 | 0 | |
| STUDIO EQUIPMENT | 2005-06-30 | 11,808 | 9,174 | 200DB | 7.000000000000 | 1,054 | 0 | 0 | |
| COMPUTER SOFTWARE | 2005-06-30 | 1,500 | 1,500 | 200DB | 3.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 35,000 | 0 | 35,000 | 0 |
| TRANSMITTING BUILDING | 34,044 | 4,836 | 29,208 | 0 |
| TRANSMITTER EQUIPMENT | 19,452 | 16,848 | 2,604 | 0 |
| TOWER | 10,000 | 4,390 | 5,610 | 0 |
| STUDIO EQUIPMENT | 11,808 | 10,228 | 1,580 | 0 |
| COMPUTER SOFTWARE | 1,500 | 1,500 | 0 | |
| CONSULTING AGREEMENT | 180,000 | 72,000 | 108,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEWS GATHERING EXPENSE | 2,275 | 0 | 0 | 2,100 |
| BROADCAST PRIVILEGES | 7,551 | 0 | 0 | 7,551 |
| MUSIC LICENSE FEES | 1,898 | 0 | 0 | 1,898 |
| BANK SERVICE FEES | 10 | 0 | 0 | 10 |
| AGENCY COMMISSION | 106 | 0 | 0 | 106 |
| BAD DEBT EXPENSE | 200 | 0 | 0 | 200 |
| COMMISSIONS | 11 | 0 | 0 | 11 |
| POSTAGE | 11 | 0 | 0 | 11 |
| AMORTIZATION | 12,000 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE-MID AMERICA RADIO GROUP, INC. | 1,341 | 391 |