| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BABUSH, NEIMAN, KORNMAN & JOHN | 10,600 | 3,461 | 7,139 | |
| BUCK CONSULTANTS LLC | 7,515 | 2,454 | 5,061 | |
| WHITTINGTON JONES & RUDERT CPA | 4,500 | 1,469 | 3,031 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| WinShape Homes, LLC | WinShape Foundation, Inc. is the sole member of WinShape Homes, LLC. The financial information for WinShape Homes, LLC is included in the 990PF return for WinShape Foundation, Inc. and there is no separate filing for WinShape Homes, LLC. | |
| 2010 Depreciation Schedule | WinShape Foundation, Inc. 58-1595471 2010 Form 990-PF Part I, Line 19/Part II, Line 14 CLASS ACQ. VALUE PRIOR A/D CURRENT DEP TOT A/D AUTOS 1,685,114 1,277,916 163,210 1,441,126 BUILDINGS 3,988,774 1,103,960 99,525 1,203,485 EQUIPMENT 2,732,100 1,433,802 282,032 1,715,834 FURNITURE & FIX 3,984,532 3,048,193 278,570 3,326,763 LAND IMPROVEMENTS 178,071 152,145 7,502 159,647 LEASEHOLD IMP 39,103,830 7,123,191 1,747,276 8,870,467 OFFICE EQUIPMENT 595,127 402,953 39,265 442,218 GRAND TOTALS 52,267,548 14,542,160 2,617,380 17,159,540 LESS DISPOSITION (386,206) (386,206) NET TOTALS 51,881,342 16,773,334 DEPREC ASSETS 51,881,342 NON DEPRECIABLE BLDG 235,000 LAND 1,080,461 COLLECTOR AUTOS 85,250 HORSES 4,500 FILM 6,770 CONST. IN PROGRESS 675,012 LESS ACCUM DEPR (16,773,334) NET FIXED ASSETS 37,195,001 NET FIXED ASSETS 37,195,001 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES | 6,467 | 6,899 | |
| ENDOWMENT FUNDS | 4,648,025 | 5,200,117 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BALDWIN LAW FIRM, LLC | 5,965 | 1,947 | 4,017 | |
| BUNDREN LAW FIRM, PLLC | 86 | 28 | 58 | |
| CT CORPORATION SYSTEM | 1,168 | 381 | 786 | |
| HALL, ARBREY & GILLIGAN LLP | 10,154 | 3,315 | 6,839 | |
| TROUTMAN SANDERS LLP | 8,473 | 2,767 | 5,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 163,329 | 52,639 | 88,546 | 74,783 |
| BAD DEBT EXPENSE | 678 | 221 | 457 | |
| CABLE TV | 3,865 | 1,262 | 2,603 | |
| CAMP STORE | 70,744 | 23,098 | 47,646 | |
| CANTEEN | 14,220 | 4,643 | 9,577 | |
| CASE WORKERS | 65,891 | 21,514 | 44,378 | |
| CHILDREN ALLOWANCES | 35,788 | 11,685 | 24,103 | |
| CLOTHING | 171,597 | 54,413 | 117,184 | |
| CONTRACT LABOR | 497,087 | 33,071 | 464,016 | |
| EQUIPT RENTAL | 24,268 | 7,924 | 16,345 | |
| FOOD | 1,367,927 | 444,414 | 923,513 | |
| GAS | 170,739 | 49,321 | 121,418 | |
| GIFT SHOP ITEMS | 25,358 | 8,279 | 17,079 | |
| GUEST ROOM SUPPLIES | 22,369 | 7,303 | 15,065 | |
| HEALTHCARE | 115,184 | 37,608 | 77,577 | |
| HONORARIA | 30,328 | 9,869 | 20,458 | |
| HYGIENE | 22,312 | 7,285 | 15,027 | |
| INSURANCE | 1,003,341 | 270,053 | 733,288 | |
| JANITORIAL | 47,797 | 15,606 | 32,191 | |
| KITCHEN SUPPLIES | 76,100 | 24,847 | 51,253 | |
| LAUNDRY | 24,611 | 8,036 | 16,576 | |
| LAWN CARE | 36,396 | 11,883 | 24,513 | |
| LINENS & TOWELS | 41,601 | 13,583 | 28,018 | |
| MISCELLANEOUS | 149,047 | 40,434 | 108,613 | |
| OFFICE SUPPLIES | 146,473 | 39,525 | 106,948 | |
| PEST CONTROL | 18,038 | 5,360 | 12,677 | |
| PHOTOGRAPHY | 16,303 | 4,344 | 11,960 | |
| PROGRAMMING | 2,342,018 | 558,050 | 1,783,968 | |
| RECREATION | 76,303 | 24,900 | 51,403 | |
| REGISTRATION FEES | 51,401 | 16,783 | 34,619 | |
| RELIEF HOUSEPARENTS | 32,537 | 10,623 | 21,914 | |
| REPAIRS & MAINTENANCE | 782,893 | 237,934 | 544,959 | |
| SCHOOL SUPPLIES | 16,619 | 5,426 | 11,193 | |
| SCHOOL TUITION | 356,812 | 116,500 | 240,312 | |
| SPECIAL ACTIVITIES | 614,219 | 144,294 | 469,924 | |
| SUMMER CAMP | 75,461 | 24,638 | 50,823 | |
| TELEPHONE | 121,480 | 31,757 | 89,723 | |
| TRASH | 30,068 | 9,817 | 20,250 | |
| UNIFORMS | 13,901 | 4,539 | 9,362 | |
| UTILITIES | 392,631 | 109,541 | 283,090 | |
| SHARED TUITION (CONNECT) | 604,125 | 197,248 | 406,877 | |
| CASUALTY LOSSES | 8,000 | 2,612 | 5,388 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEE INCOME | 3,644,073 | 3,644,073 | |
| STATE FOSTER CARE FUNDS | 32,078 | 32,078 | |
| WILDERNESS FEE INCOME | 424,664 | 424,664 | |
| RETREAT FEE INCOME | 577,278 | 577,278 | |
| MARRIAGE PROGRAM FEE INCOME | 37,040 | 20,014 | |
| STUDENT PROGRAM FEE INCOME | 6,732 | 146,196 | |
| MISCELLANEOUS INCOME | 20,014 | 6,077 | |
| UNRELATED BUSINESS INCOME | 506,687 | 506,687 | |
| SALES INCOME | 146,196 | 37,040 | |
| RENTAL INCOME | 6,077 | 6,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITY PAYABLE | 216,967 | 175,236 |
| INSURANCE PREMIUMS PAYABLE | 108 | |
| FLEXIBLE ACCOUNT PAYABLE | 5,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 400,856 | 107,149 | 293,707 | |
| REAL PROPERTY TAXES | 17,196 | 4,422 | 8,593 | 8,603 |
| SALES TAXES | 23,153 | 7,053 | 16,100 | |
| PERSONAL PROPERTY TAXES | 2,868 | 2,868 | ||
| OTHER TAXES | 19,725 | 6,125 | 13,600 |