| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,728.164 SHS ISHARES TR MSCI EMERGING MKTS INDEX FD (EEM) | 52,984 | 82,333 |
| 3,770.954 SHS ISHARES TR MSCI EAFE INDEX FD (EFA) | 214,935 | 219,545 |
| 2,025.243 SHS ISHARES TR RUSSELL MIDCAP VALUE INDEX FD (IWS) | 75,167 | 91,156 |
| 1,882.862 SHS ISHARES TR RUSSELL MIDCAP GROWTH INDEX FD (IWP) | 80,394 | 106,589 |
| 2,589.924 SHS ISHARES TR RUSSELL 1000 VALUE INDEX FD (IWD) | 169,798 | 168,008 |
| 3,686.399 SHS ISHARES TR RUSSELL 1000 GROWTH INDEX FD (IWF) | 183,017 | 211,083 |
| 1,132.376 SHS ISHARES TR RUSSELL 2000 VALUE INDEX FD (IWN) | 71,236 | 80,501 |
| 1,023.208 SHS ISHARES TR RUSSELL 2000 GROWTH INDEX FD (IWO) | 67,012 | 89,449 |
| 1,950.000 SHS POWERSHARES DB COMMODITY INDEX TRACKING FD UNIT BEN INT (DBC) | 43,587 | 53,723 |
| 813.834 SHS SPDR SER TR DB INTL GOVT INFLATION PROTECTED (WIP) | 37,625 | 47,292 |
| 322.742 SHS VANGUARD EMERGING MKTS VIPERS (VWO) | 15,661 | 15,539 |
| 1,235.672 SHS SPARTAN INTL INDEX INVESTOR CLASS (FSIIX) | 42,380 | 43,459 |
| 11,499.274 SHS SPTN INTER TREAS BND FID ADVANTAGE CLASS (FIBAX) | 121,876 | 122,697 |
| 8,722.135 SHS FIDELITY INTERM GOV'T INCOME (FSTGX) | 88,370 | 93,414 |
| BLACKROCK LARGE CAP VALUE FD -INSTL (MALVX) | 0 | 0 |
| DREYFUS S&P STARS OPP FD CL I (DSORX) | 0 | 0 |
| AMERICAN GROWTH FUND OF AMERICA CLASS F1 (GFAFX) | 0 | 0 |
| 2,456.666 SHS LOOMIS SAYLES VALUE CL Y (LSGIX) | 47,620 | 45,719 |
| 1,595.973 SHS T ROWE PRICE MID CAP VALUE (TRMCX) | 12,389 | 14,643 |
| 1,595.973 SHS SCOUT INTERNATIONAL FUND (UMBWX) | 40,359 | 51,678 |
| 6,896.372 SHS VANGUARD INFLATION PROTECTED SECS (VIPSX) | 82,704 | 89,653 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLAUDIA T. JOHNSON LIFETIME TRUST | AT COST | 41,814 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 5,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PORTFOLIO DEDUCTION FROM K-1: POWERSHARES DB COMMODITY INDEX TRACKING | 394 | 394 | 0 | |
| BANK FEES | 110 | 0 | 110 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME FROM K-1: CLAUDIA T. JOHNSON LIFETIME TRUST | 38 | 38 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12,741 | 8,494 | 4,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 627 | 627 | 0 | |
| FEDERAL EXCISE TAX | 1,500 | 0 | 0 |