| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,000 | 18,000 | 6,653 | 3,347 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2005-06-30 | 11,426 | 8,877 | M7 | 1,020 | ||||
| LAPTOP COMPUTER | 2009-08-13 | 3,098 | 620 | M5 | 991 | ||||
| LAND | 2005-02-01 | 970,755 | 0 | L | |||||
| LAND | 2009-12-31 | 1,262,855 | 0 | L |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SUBSTANTIAL CONTRIBUTORS LISTING | PAGE 4, PART VII-A, QUESTION #10 | ALICE NOBLE 1061 VENTURE BLVD WOOSTER, OH 44261 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL FINANCIAL | 20,271,984 | 20,271,984 |
| 1ST GLOBAL/NATIONAL FINANCIAL | 46,013 | 46,013 |
| MASSEY/SCHWAB | 1,019,333 | 1,019,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | 0 | 0 | |
| VAIDYA OH HOLDINGS, LLC | 3,222,668 | 3,222,668 | |
| LIBERTY MARKET PROPERTIES LLC | 269,282 | 269,282 | |
| NORTH COAST ANGEL FUND INV | 24,573 | 24,573 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 11,426 | 9,897 | 1,529 | |
| LAPTOP COMPUTER | 3,098 | 1,611 | 1,487 |
| Description | Amount |
|---|---|
| ESTIMATED EXCISE TAX | 570,258 |
| NONDEDUCTIBLE EXPENSES | 4,182 |
| EXCESS OF BOOK LOSS OVER INCOME | 64,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 145,838 | 145,838 | ||
| EVENT EXPENSE | 22,585 | 16,725 | 8,414 | |
| LIABILITY INSURANCE | 19,053 | 12,676 | 6,377 | |
| INVESTMENT FEES | 32,525 | 32,525 | ||
| OFFICE EXPENSE | 16,510 | 6,019 | 6,979 | 3,512 |
| WORKERS' COMPENSATION | 7,153 | 186 | 4,635 | 2,332 |
| ADVERTISING | 26,089 | 17,356 | 8,733 | |
| BANK CHARGES | 4,235 | 332 | 2,597 | 1,306 |
| REPAIRS & MAINTENANCE | 34,650 | 22,836 | 11,489 | |
| DUES & SUBSCRIPTIONS | 2,546 | 141 | 1,600 | 805 |
| EQUIPMENT RENTAL | 789 | 525 | 264 | |
| EQUIPMENT REPAIRS | 6,383 | 4,246 | 2,137 | |
| LICENSES & PERMITS | 14,093 | 9,376 | 4,717 | |
| MISCELLANEOUS EXPENSE | 213,669 | 152,346 | 40,797 | 20,526 |
| STAFF TRAINING | 2,602 | 1,755 | 883 | |
| ADMINISTRATIVE EXPENSES | 150 | 150 | ||
| UTILITIES | 144,256 | 96,969 | 48,788 | |
| TREASURER STATE OF OHIO | 3,402 | 3,402 | ||
| HEALTH INSURANCE | 27,648 | 12,923 | 9,796 | 4,929 |
| SUPPLIES | 32,289 | 21,399 | 10,766 | |
| TELEPHONE | 16,308 | 6,072 | 6,194 | 3,116 |
| POSTAGE | 556 | 292 | 176 | 88 |
| MEALS & ENTERTAINMENT | 7,100 | 7,100 | ||
| EQUIPMENT | 4,669 | 3,106 | 1,563 | |
| RECRUITMENT | 1,660 | 1,104 | 556 | |
| ICE TIME | 1,140 | 759 | 384 | |
| CONSULTING FEES | 8,418 | 5,600 | 2,818 | |
| REAL ESTATE TAXES | 4,392 | 4,392 | ||
| SEMINARS & MEETINGS | 1,683 | 1,683 | ||
| SCHOOL DISTRICT INCOME TAX | 450 | 450 | ||
| STATE UNEMPLOYMENT TAX | 1,910 | 1,910 | ||
| LIBERTY MARKET PROPERTIES | 35,166 | 35,166 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VAIDYA OH HOLDINGS, LLC (34-1665641) | 5,160 | 2,042 | |
| COMMON SENSE PARTNERS, LP-MISCELLANEOUS | 35,442 | 35,442 | |
| COMMON SENSE PARTNERS, LP-ORD. INCOME | 26,755 | 11,317 | |
| MISCELLANEOUS INCOME | 2,441 | 2,441 | |
| NOBLE ICE ARENA | 412,504 | 412,504 | |
| VAIDYA OH HOLDINGS, LLC - ROYALTIES | 216 | 216 | |
| TAX EXEMPT INTEREST | 29,716 | 29,716 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,502,282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 6,317 | 6,345 |
| SALES TAX PAYABLE | 2,197 | 1,867 |
| INSURANCE PAYABLE | 2,271 | 1,502 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LIBERTY CENTER CONNECTIONS |
362,600 |
|
TGS SALE ESCROWS |
3,631,132 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CONCESSION & PRO SHOP SALES | 101,355 | 101,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 31,827 | 3,108 | 19,400 | 9,761 |
| FOREIGN TAXES PAID | 3,918 | 3,918 |