| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 320 |
| Person Name | Explanation |
|---|---|
| GEORGE H BARBER | |
| JENNIFER GIMLER BRADY | |
| DAVID R HARGROVE | |
| JOANNE O HUTCHESON | |
| MARSHA A ZILCH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VANDAMM BUILDING | 1991-07-01 | 4,000 | 4,000 | S/L | 10.0000 | ||||
| LAND & IMPROVEMENTS | 1991-07-01 | 13,945 | 13,945 | S/L | 10.0000 | ||||
| REMOVE TREES | 2006-07-01 | 6,600 | 10.0000 | ||||||
| WASHINGTON ST | 1948-01-01 | 12,114 | |||||||
| 220 WEST 17TH STREET | 1964-01-01 | 10,175 | |||||||
| 1600 WASHINGTON STREET | 1965-01-01 | 30,365 | |||||||
| 228 WEST 17TH STREET | 1966-01-01 | 15,881 | |||||||
| TREE SURGERY | 1967-01-01 | 193 | |||||||
| LANDSCAPING | 1967-01-01 | 996 | |||||||
| WRECK HOUSE | 1967-01-01 | 2,570 | |||||||
| 1604-6 WASHINGTON ST | 1961-01-01 | 30,793 | |||||||
| 224-6 WEST 17TH ST | 1961-01-01 | 10,000 | |||||||
| DEMO 224-8 WEST 17TH STREET | 1961-01-01 | 73,628 | |||||||
| LANDSCAPING | 1968-01-01 | 534 | |||||||
| LANDSCAPING | 1972-01-01 | 485 | |||||||
| TREES | 1980-07-11 | 1,352 | |||||||
| CONCRETE WORK | 1978-01-01 | 1,464 | 1,464 | S/L | 10.0000 | ||||
| PARKING LOT 1600 WASHINGTON | 2001-10-31 | 385,407 | 212,632 | S/L | 15.0000 | 25,694 | |||
| VANDAMM BUILDINGS | 1991-07-01 | 761,486 | 469,584 | S/L | 30.0000 | 25,382 | |||
| VANDAMM BUILDINGS | 1991-07-01 | 31,837 | 23,557 | S/L | 25.0000 | 1,274 | |||
| VANDAMM BUILDINGS | 1991-07-01 | 129,592 | 119,875 | S/L | 20.0000 | 6,479 | |||
| VANDAMM BUILDINGS | 1991-07-01 | 1,139,748 | 1,139,748 | S/L | 15.0000 | ||||
| VANDAMM BUILDINGS | 1991-07-01 | 43,414 | 43,414 | S/L | 12.0000 | ||||
| VANDAMM BUILDINGS | 1991-07-01 | 202,995 | 202,995 | S/L | 10.0000 | ||||
| REFURBISH GROUND & FIRST FLOOR | 2000-07-01 | 74,587 | 33,875 | S/L | 20.0000 | 3,729 | |||
| CARPET SECOND & THRID FLOOR | 2000-07-01 | 3,975 | 3,975 | S/L | 7.0000 | ||||
| GAS HOT WATER HEATER | 1996-07-01 | 2,228 | 2,228 | S/L | 10.0000 | ||||
| REFURBISH GROUND & FIRST FLOOR | 2000-07-01 | 925 | 420 | S/L | 20.0000 | 46 | |||
| SIX BAR WINDOW BARS | 2001-12-01 | 900 | 728 | S/L | 10.0000 | 90 | |||
| AUTO HEAING SYSTEM | 2001-12-01 | 34,015 | 27,495 | S/L | 10.0000 | 3,402 | |||
| UPGRADE ELECTRIC SYSTEM | 2001-01-05 | 6,082 | 2,737 | S/L | 20.0000 | 304 | |||
| LEVER TRIM AND LOCK | 2001-02-01 | 571 | 255 | S/L | 20.0000 | 28 | |||
| TALL CAST ALUMINUM LETTERS | 2002-01-18 | 734 | 587 | S/L | 10.0000 | 74 | |||
| VANITY WITH FAUCET | 2002-05-20 | 1,253 | 908 | S/L | 10.0000 | 126 | |||
| SIGN 1600 BUILDING | 2002-10-16 | 1,925 | 1,396 | S/L | 10.0000 | 192 | |||
| HVAC UNITS PANS | 2002-10-16 | 3,219 | 2,334 | S/L | 10.0000 | 322 | |||
| POOL SHOWER | 2002-11-15 | 3,417 | 2,449 | S/L | 10.0000 | 342 | |||
| PLASTER POOL | 2002-11-22 | 3,600 | 2,580 | S/L | 10.0000 | 360 | |||
| TILE FLOOR 3RD FLOOR CLASSROOM | 2003-07-22 | 2,500 | 1,604 | S/L | 10.0000 | 250 | |||
| PARTION 3RD FLOOR CLASSROOM | 2003-07-31 | 1,960 | 1,258 | S/L | 10.0000 | 196 | |||
| ROOF | 2004-06-15 | 21,667 | 11,917 | S/L | 10.0000 | 2,167 | |||
| WASHINGTON ST STEPS | 2005-04-03 | 2,850 | 1,354 | S/L | 10.0000 | 285 | |||
| WASHINGTON ST WALKWAY | 2005-09-26 | 2,150 | 914 | S/L | 10.0000 | 215 | |||
| HVAC UNITS ON ROOF | 2006-06-27 | 53,825 | 18,839 | S/L | 10.0000 | 5,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 614,545 | 614,545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,131,957 | 2,425,403 | 706,554 | 1,400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 6,103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING RENTAL ESCROW | 24,720 | 24,720 | |
| LIMITED USE ASSETS | 1,056,859 | 1,155,336 | 1,155,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1600 WASHINGTON STREET | ||||
| SECURITY | 3,408 | |||
| BANK CHARGES | 117 | |||
| SUPPLIES | 458 | |||
| EXPENSES | ||||
| INSURANCE | 12,966 | |||
| D AND O LIABILITY | 2,445 | |||
| RENTAL STORAGE | 1,129 | |||
| BANK FEES | 313 | |||
| PATIENT WRITE-OFFS | 1,777 | 1,777 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 555 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING RENTAL ESCROW LIABILITY | 2,530 | |
| UNREALIZED GAINS & LOSES VALUATION | 156,683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 2,071 | |||
| INVESTMENT EXPENSES | 10,808 | 10,808 | ||
| 1600 WASHINGTON STREET | 13,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 127 | |||
| UNEMPLOYMENT COMP | 20,211 |