| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 7,040 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2007-12-05 | 1,815 | 1,195 | 53 | 13.68 % | 248 | |||
| PLASMA DISPLAY | 2005-02-15 | 3,359 | 3,166 | 53 | 5.76 % | 193 | |||
| LEASEHOLD IMP | 2005-01-14 | 6,460 | 5,019 | 57 | 8.92 % | 576 | |||
| WIRING FOR COMPUTERS | 2005-01-07 | 1,015 | 790 | 57 | 8.92 % | 91 | |||
| DESKS | 2005-03-03 | 2,659 | 2,065 | 57 | 8.92 % | 237 | |||
| COMPUTER | 2005-10-14 | 2,155 | 2,031 | 53 | 5.76 % | 124 | |||
| COMPUTER | 2005-10-14 | 811 | 764 | 53 | 5.76 % | 47 | |||
| FAX MACHINE | 2005-07-14 | 464 | 436 | 53 | 5.76 % | 28 | |||
| COMPUTER EQUIPMENT | 2005-06-28 | 6,835 | 6,440 | 53 | 5.76 % | 395 | |||
| PLASMA TV | 2005-04-27 | 3,248 | 3,061 | 53 | 5.76 % | 187 | |||
| PLASMA TV | 2005-03-03 | 4,002 | 3,771 | 53 | 5.76 % | 231 | |||
| CARPET | 2004-11-29 | 3,481 | 2,910 | 57 | 8.73 % | 304 | |||
| LEASEHOLD IMPROVEMENTS | 2004-11-01 | 14,873 | 12,438 | 57 | 8.73 % | 1,298 | |||
| FURNITURE | 2004-12-16 | 2,600 | 2,175 | 57 | 8.73 % | 227 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 194,741 | 192,605 | 2,136 | 195,000 |
| Machinery and Equipment | 81,133 | 80,761 | 372 | 65,000 |
| Furniture and Fixtures | 125,765 | 124,943 | 822 | 110,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Assets | -14,977 | ||
| DUE FROM KING BISCUIT | -1,907 | -21,477 | |
| DUE FROM ECF US | 4,000 | 6,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & INTERNET | 4,501 | |||
| Refunds | -71 | |||
| POSTAGE & DELIVERY | 593 | |||
| Office Supplies | 55 | |||
| INSURANCE | 899 | |||
| EMPLOYEE INSURANCE | 6,822 | |||
| Education | 196 | |||
| DUES & SUBSCRIPTIONS | 35 | |||
| BANK CHARGES | 146 | |||
| Advertising | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | |
| PAYROLL LIABILITIES | 1,438 | 1,130 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FIELDS OF JAZZ | 108,609 | 146,826 | 2003-02 | 2010-02 | 100.00 % |