| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG LLP | 140,810 | 21,122 | 21,122 | 119,689 |
| JACOBSON JARVIS & CO. PLLC | 14,535 | 14,535 | ||
| JESSE THOMAS GRAYSTON, CPA | 16,025 | 16,025 | ||
| VOLDAL WARTELLE & CO. P.S. | 26,198 | 26,198 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-01-01 | 4,454,679 | L | ||||||
| BUILDING | 2000-01-01 | 22,173,678 | 5,295,772 | SL | 27 | 730,269 | |||
| FURNITURE AND FIXT | 2000-01-01 | 9,680,897 | 5,121,327 | SL | 7 | 873,037 | |||
| AUTOMOBILES | 2000-01-01 | 554,211 | 422,482 | SL | 7 | 64,611 | |||
| LEASEHOLD IMPLOVEM | 2000-01-01 | 11,985,970 | 338,415 | SL | 15 | 345,601 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| EXPLANATION FOR LINE 9 INCOME MODIFICATIONS | PAGE 1 PART 1 LINE 9 | CASEY SOLD FURNITURE AND FIXTURES USED FOR CHARITABLE PURPOSES AS PART OF MOVING LOCATIONS. TOTAL SALES PRICE FOR ITEMS WAS $35,000. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 287,092,668 | 296,705,470 |
| SPECIFIC DETAIL TOO | ||
| VOLUMINOUS TO ATTACH. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON AND PREFFERED STOCK | 1,137,217,215 | 1,260,418,293 |
| SPECIFIC DETAIL TOO | ||
| VOLUMINOUS TO ATTACH. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | 286,707,639 | 256,741,945 | |
| SPECIFIC DETAIL TOO | |||
| VOLUMINOUS TO ATTACH. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 4,454,679 | 4,454,679 | ||
| BUILDING | 22,173,678 | 6,026,041 | 16,147,637 | |
| FURNITURE AND FIXT | 9,680,897 | 5,994,364 | 3,686,533 | |
| AUTOMOBILES | 554,211 | 487,093 | 67,118 | |
| LEASEHOLD IMPLOVEM | 11,985,970 | 684,016 | 11,301,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADKINS PLANT ELVINS BLACK PLLC | 5,705 | 5,705 | ||
| FRASCONA, JOINER, GOODMAN, GRE | 12,229 | 12,229 | ||
| LITTLER MENDELSON FASTIFF | 8,735 | 8,735 | ||
| OLES MORRISON RINKER & BAKER | 5,921 | 5,921 | ||
| STOEL RIVES LLP | 310,413 | 120,618 | 120,618 | 189,795 |
| VARIOUS ATTORNEYS AND COSTS | 4,924 | 4,924 | ||
| SETTLEMENT COSTS | 5,000 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISC. RECEIVABLE | 314,897 | 606,637 | 606,637 |
| INTEREST AND DIVIDENDS RECEIVA | 2,290,869 | 2,549,148 | 2,549,148 |
| CONSTRUCTION IN PROGRESS | 72,591 | 12,832 | 12,832 |
| DEPOSITS | 150,119 | 85,067 | 85,067 |
| OTHER NON CURRENT ASSETS | 389,969 | 336,144 | 336,144 |
| 457F DEFERRED COMP PLAN | 270,227 | 270,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| YOUTH AND FAMILY SUPPORT SERVI | 37,990,782 | 37,990,782 | ||
| ADVERTISING AND PROMOTION | 48,205 | 48,205 | ||
| AUTOMOBILE EXPENSE | 83,140 | 83,140 | ||
| BANK FEES | 34,644 | 34,644 | ||
| BOT DEFERRED GAINS | 41,104 | 41,104 | ||
| COMMUNICATIONS | 861,996 | 861,996 | ||
| DATA PROCESSING | 43,958 | 43,958 | ||
| DUES AND MEMBERSHIPS | 208,450 | 208,450 | ||
| EQUIPMENT RENTAL/LEASE | 485,283 | 485,283 | ||
| LIABILITY INSURANCE | 694,245 | 694,245 | ||
| MISCELLANEOUS | 17,040 | 17,040 | ||
| MOVING EXPENSE | 150,746 | 150,746 | ||
| OFFICE SUPPLIES, POSTAGE | 558,673 | 558,673 | ||
| RECRUITMENT EXPENSES | 292,755 | 292,755 | ||
| REPAIRS & MAINTENANCE | 689,941 | 689,941 | ||
| SOFTWARE & FIXED ASSETS < $500 | 1,252,429 | 1,252,429 | ||
| STAFF TRAINING AND DEVELOPMENT | 373,213 | 373,213 | ||
| TEMPORARY HELP | 560,065 | 560,065 | ||
| EXP. ALLOCATION TO INV. INCOME | 773,018 | 773,018 | -773,018 | |
| MCF SERVICE INCOME EXPENSES | 26,476 | -26,476 | ||
| ACCRUAL TO CASH ADJUSTMENT | -5,371,783 | |||
| INV. EXPENSES FROM K-1S | 6,782,748 | 6,782,748 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICES AGREEMENT MCF | 26,476 | 26,476 | |
| REIMBURSED EXPENSES | 89,380 | 89,380 | |
| MISC. INCOME | 4,829 | 4,829 | |
| OTHER INCOME FROM K-1s | 137,313 | 191,609 | |
| INCOME FROM PRIVATE EQUITY PARTNERSHIPS | 3,702,491 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOT DEFERRED INCOME AND INTERE | 1,080,813 | 1,096,091 |
| DEFERRED RENT | 754,604 | 472,549 |
| DEFFERED GAIN AMORTIZATION | 3,581,218 | |
| DEFFERED LEASE INCENTIVE | 7,711,538 | |
| INSURANCE CLAIM RESERVE | 492,000 | 567,900 |
| UNCLAIMED PROPERTY | 4,688 | 2,566 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALTHEIA | 150,686 | 150,686 | 150,686 | |
| ARBOR CAPITAL | 790,825 | 790,825 | 790,825 | |
| ARROWSTREET | 515,930 | 515,930 | 515,930 | |
| BNY MELLON | 799,217 | 799,217 | 799,217 | |
| BAILLIE GIFFORD | 682,022 | 682,022 | 682,022 | |
| BGI | 188,823 | 188,823 | 188,823 | |
| DELAWARE | 256,237 | 256,237 | 256,237 | |
| DODGE & COX | 170,739 | 170,739 | 170,739 | |
| EIM MANAGEMENT INC. | 83,333 | 83,333 | 83,333 | |
| ENNIS, KNUPP & ASSOC. | 360,397 | 360,397 | 360,397 | |
| GLENROCK CAPITAL ADVISERS, LLC | 316,666 | 316,666 | 316,666 | |
| GOLDMAN SACHS | 252,711 | 252,711 | 252,711 | |
| ORG PORTFOLIO MANAGEMENT, LLC | 153,900 | 153,900 | 153,900 | |
| OTHERS | 562,814 | 29,932 | 29,932 | 532,882 |
| PIMCO | 494,367 | 494,367 | 494,367 | |
| PORTFOLIO MANAGEMENT TECHNOLOG | 44,000 | 44,000 | 44,000 | |
| PZENA | 98,323 | 98,323 | 98,323 | |
| RISKMETRICS | 77,000 | 77,000 | 77,000 | |
| STEINBERG US | 375,955 | 375,955 | 375,955 | |
| ARTHUR J GALLAGHER & CO. OF WA | 95,000 | 95,000 | ||
| AON CONSULTING, INC. | 56,522 | 56,522 | ||
| BULLETIN NEWS NETWORK, INC. | 80,856 | 80,856 | ||
| DENALI ADVANCED INTEGRATION | 138,757 | 138,757 | ||
| G.A. JONES & ASSOCIATES, INC. | 54,915 | 54,915 | ||
| HEATHER PODESTA PARTNERS | 120,264 | 120,264 | ||
| MERCURY PUBLIC AFFAIRS | 96,000 | 96,000 | ||
| RAMP TECHNOLOGY GROUP,LLC | 148,025 | 148,025 | ||
| SAGE INFORMATION TECHNOLOGY | 161,340 | 161,340 | ||
| SEVEN SIMPLE MACHINES | 76,500 | 76,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSING | 8,513 | 8,513 | ||
| PROPERTY TAXES | 24,974 | 24,974 | ||
| EXCISE AND B & O TAXES | 2,108 | 2,108 | ||
| SALES AND USE TAXES | 1,967 | 1,967 | ||
| FROM K-1S | 358,439 | 358,439 |