| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,550 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZABLE LOAN FEE | 2009-07-31 | 20,000 | 8,455 | 39 | 11,545 | 11,545 | 11,545 | 20,000 |
| Person Name | Explanation |
|---|---|
| EDWARD G BOBINCHAK JR | |
| BETH HUNTER | |
| STEVEN J SMITH |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-07 | PURCHASE | 2010-04 | 150,000 | 150,000 | |||||
| BUILDING | 2009-07 | PURCHASE | 2010-04 | 2,984,126 | 3,539,795 | 117,852 | -600,574 | 72,947 | ||
| PERSONAL PROPERTY | 2009-07 | PURCHASE | 2010-04 | 27,200 | 34,000 | 5,397 | 12,197 | |||
| AMORTIZABLE LOAN FEE | 2009-07 | PURCHASE | 2010-04 | 20,000 | 20,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APARTMENT BUILDINGS, LAND & EQUIP |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 14,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET AMORTIZABLE LOAN FEE | 11,545 | ||
| WORK IN PROCESS - HARDING | 70,379 | 70,379 | |
| INVESTMENT IN WILLOW VISTA | 60,000 | 60,000 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE ON LOSS ON SALE OF ASSET | 5,265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEVON SQUARE | ||||
| INVESTMENT DEPRECIATION | 37,813 | 37,813 | ||
| SUPPLIES | 3,586 | 3,586 | ||
| EXPENSES | ||||
| OTHER ADMINISTRATIVE | 1,359 | |||
| BANK FEES | 662 | |||
| TRAVEL & EDUCATION | 368 | |||
| FIDELITY BONDS | 129 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROFESSIONAL SERVICE FEES | 17,580 |
| Description | Amount |
|---|---|
| DEPRECIATION DIFFERENCE | 49,358 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS PAYABLE | 8,565 | 400 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTES RECEIVABLE - GDC-DS | 1,056,250 | 563,941 | 2010-03 | 2028-03 | DUE IN FULL AT MATURITY | 0 % | LAND, BUILDINGS, EQUIPMENT | ACQUIRE AFFORDABLE HOUSING PROJECT | INTEREST IN LAND, BLDGS & EQUIP | 563,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEVON SQUARE | 3,742 | 3,742 | 3,742 | |
| INDIRECT OTHER PROFESSIONAL FEES | 7,484 |