| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 69,809 | 0 | 69,809 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 884 COLLEGE AVENUE | 2006-11-17 | 850,000 | L | 0 | 0 | ||||
| CLOSING COSTS - 884 COLLEGE AVENUE | 2006-11-17 | 3,285 | L | 0 | 0 | ||||
| LAND - 886 COLLEGE AVENUE | 2008-03-10 | 885,000 | L | 0 | 0 | ||||
| CLOSING COSTS - 886 COLLEGE AVENUE | 2008-03-10 | 3,034 | L | 0 | 0 | ||||
| LAND - 882 COLLEGE AVENUE | 2007-04-06 | 885,000 | L | 0 | 0 | ||||
| CLOSING COSTS - 882 COLLEGE AVENUE | 2007-04-06 | 2,764 | L | 0 | 0 | ||||
| LAND - 1030 FULTON | 2006-03-05 | 1,839,500 | L | 0 | 0 | ||||
| BUILDING AND STRUCTURES - 1030 FULTON | 2006-03-05 | 280,500 | 217,122 | SL | 39.000000000000 | 7,192 | 7,192 | ||
| BUILDING AND STRUCTURES - 1030 FULTON | 2006-06-30 | 10,758 | 978 | SL | 39.000000000000 | 276 | 0 | ||
| GRADING PARKING LOT - 1030 FULTON | 2006-06-30 | 8,857 | 2,723 | 150DB | 15.000000000000 | 613 | 0 | ||
| COMPUTERS | 2007-11-15 | 3,481 | 2,294 | 200DB | 5.000000000000 | 238 | 0 | ||
| COMPUTERS | 2007-02-01 | 3,315 | 2,539 | 200DB | 5.000000000000 | 155 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 884 COLLEGE AVENUE | 850,000 | 0 | 850,000 | 0 |
| CLOSING COSTS - 884 COLLEGE AVENUE | 3,285 | 0 | 3,285 | 0 |
| LAND - 886 COLLEGE AVENUE | 885,000 | 0 | 885,000 | 0 |
| CLOSING COSTS - 886 COLLEGE AVENUE | 3,034 | 0 | 3,034 | 0 |
| LAND - 882 COLLEGE AVENUE | 885,000 | 0 | 885,000 | 0 |
| CLOSING COSTS - 882 COLLEGE AVENUE | 2,764 | 0 | 2,764 | 0 |
| LAND - 1030 FULTON | 1,839,500 | 0 | 1,839,500 | 0 |
| BUILDING AND STRUCTURES - 1030 FULTON | 280,500 | 224,314 | 56,186 | 0 |
| BUILDING AND STRUCTURES - 1030 FULTON | 10,758 | 1,254 | 9,504 | 0 |
| GRADING PARKING LOT - 1030 FULTON | 8,857 | 3,336 | 5,521 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,879 | 0 | 15,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OFFICE EQUIPMENT | 6,796 | 0 | 0 |
| CONSTRUCTION IN PROGRESS - FULTON LANE | 210,926 | 210,926 | |
| PIANO | 12,220 | 12,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART MATERIALS | 22,651 | 0 | 22,651 | |
| BANK FEES | 5,324 | 5,324 | 0 | |
| DUES AND SUBSCRIPTIONS | 4,736 | 0 | 4,736 | |
| INSURANCE | 3,255 | 0 | 3,255 | |
| LICENSES AND FEES | 140 | 0 | 140 | |
| POSTAGE AND DELIVERY | 199 | 0 | 199 | |
| SUPPLIES | 3,851 | 0 | 3,851 | |
| TELEPHONE | 5,001 | 0 | 5,001 | |
| HOSTED EVENTS | 65,801 | 0 | 65,801 | |
| CONTRACT SERVICES | 149,877 | 0 | 149,877 | |
| ADVERTISING | 12,555 | 0 | 12,555 | |
| MEALS | 272 | 0 | 272 | |
| CREDIT CARD FEES | 1,827 | 0 | 1,827 | |
| AUTO EXPENSE | 11,405 | 0 | 11,405 | |
| REPAIRS AND MAINTENANCE | 2,930 | 0 | 2,930 | |
| RESEARCH AND ENGINEERING | 7,866 | 0 | 7,866 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ART PROGRAM REVENUE | 72,975 | 72,975 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS DUE TO SPIN OFF OF NIMBUS ARTS AND LIQUADATION | 436,239 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 6 | 184 |
| 401K PAYABLE | 1,157 | -634 |
| WORKERS COMP PAYABLE | 1,236 | -339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 61,791 | 0 | 59,371 |