| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GORE CREEK BOND FUND S1 (TE) LLC | AT COST | 44,507 | 37,063 |
| GORE CREEK HEDGE FUND S1 (TE) LLC | AT COST | 173,145 | 227,661 |
| GORE CREEK PREMIUM RETURN LLC | AT COST | 36,858 | 19,466 |
| GORE CREEK STOCK FUND S1 (TE) LLC | AT COST | 118,786 | 93,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 885 | 885 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 69 | 69 | 0 | 0 |
| INVESTMENT EXPENSES | 2,465 | 2,465 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - GORE CREEK PRIVATE FUND S1 (TE) LLC | 648 | 648 | 648 |
| FROM K-1 - GORE CREEK HEDGE FUND S1 (TE) LLC | -325 | -325 | -325 |
| FROM K-1 - GORE CREEK STOCK FUND S1 (TE) LLC | 282 | 282 | 282 |
| FROM K-1 - GORE CREEK BOND FUND S1 (TE) LLC | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES FROMK-1 | 21,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX PAID | 500 | 500 | 0 | 0 |
| FOREIGN TAXES PAID FROM PASSTHROUGH K-1 | 133 | 133 | 0 | 0 |