| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,185 | 15,348 | 3,837 |
| Person Name | Explanation |
|---|---|
| PAUL D ALTHEIDE | |
| ROBERT L WALKER | |
| JOHN D WHITE | |
| E RICHARD SCHENDEL | |
| DAVID L HOYER | |
| KENNETH W TRAWICK |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PER SCHEDULE | 98,978 | 40,214 | 40,214 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL RETURN INFORMATION | ERF REAL ESTATE, INC., TIN 20-26617 THE ED RACHAL FOUNDATION. IT WAS F ED RACHAL FOUNDATION. IT HAS THE S RACHAL FOUNDATION. THE CONSOLIDATE INCLUDING ACTIVITY OF ERF REAL ESTA | |
| GENERAL ELECTIONS |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 17,472,815 | 18,097,535 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS & EQUITIES | 737,626 | 737,626 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7,279,339 | 38,559 | 7,240,780 | 7,066,050 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT EXEMPT | 978,686 | 395,179 | 583,507 | |
| LAND - LA COPA | 87,515 | 87,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,567 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 15,000,000 |
| Description | Amount |
|---|---|
| EXCISE TAX EXPENSE | 182,888 |
| NON DEDUCTIBLE EXPENSES | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 156 | 16 | 140 | |
| CONTRACT LABOR | 22,990 | 22,990 | ||
| FUEL & OIL - LA COPA | 7,168 | 7,168 | ||
| INSURANCE - AUTO & OFFICE | 14,185 | 3,546 | 10,639 | |
| INSURANCE - LIAB & WRK COMP | 204 | 51 | 153 | |
| INSURANCE - RANCH | 860 | 860 | ||
| INVESTMENT COMMISSION EXPENSE | 8,064 | 8,064 | ||
| MISCELLANEOUS | ||||
| OFFICE EXPENSE | 10,225 | 5,112 | 5,113 | |
| OTHER EMPLOYEE EXPENSE | 40,478 | 4,048 | 36,430 | |
| POSTAGE | 451 | 225 | 226 | |
| RANCH SUPPLIES | 4,994 | 4,994 | ||
| REPAIRS & MAINTENANCE | 11,789 | 11,789 | ||
| SEMINARS DUES & FEES | 5,066 | 2,533 | 2,533 | |
| SUBSCRIPTIONS | 1,669 | 834 | 835 | |
| UTILITIES & TELEPHONE - RANCH | 5,643 | 5,643 | ||
| UTILITIES & TELEPHONE - OTHER | 3,583 | 1,791 | 1,792 | |
| INVESTMENT DEPRECIATION | 11,329 | 11,329 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEASE BONUS & SURFACE DAMAGES | 96,033 | 96,033 | 96,033 |
| MISCELLANEOUS INCOME | 476 | 476 | 476 |
| OIL & GAS ROYALTIES | 17,634,308 | 17,634,308 | 17,634,308 |
| GALVESTON BAY BIODIESEL, LP | 55,809 | 55,809 | |
| STANDARD RENEWABLE ENERGY GRP | -89,011 | -89,011 | |
| GALVESTON - PASSIVE LOSS CO | -342,107 | -342,107 | |
| SREG - PASSIVE LOSS CO | -281,098 | -281,098 |
| Description | Amount |
|---|---|
| PRIOR YR PARTNERSHIP LOSSES | 623,205 |
| UNREALIZED GAIN ON INVESTMENTS | 193,909 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED VACATION & SICK LEAVE | 172,071 | 212,085 |
| ACCRUED AD VALOREM TAXES | 417,793 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 54,356 | 52,736 | 1,620 | |
| CONSULTING - GALVAN | 18,522 | 18,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES - EXEMPT PROP | 2,615 | 418 | 2,197 | |
| AD VALOREM TAXES - NON EXEMPT PR | 532,384 | 532,384 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| ERF REAL ESTATE INC |
500 N SHORELINE BLVD SUITE 606 CORPUS CHRISTI,TX78401 |
20-2661759 | TRANSFER FOR PURCHASE OF LAND | 6,978,668 |
| Total | 6,978,668 | |||