| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,700 | 10,800 | 7,900 |
| Person Name | Explanation |
|---|---|
| KAREN L MEYER | |
| ROBERT L MEYER | |
| CINDY CONWAY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNISHINGS | 2005-06-01 | 3,012 | 2,609 | 200DB | 7.0000 | 269 | |||
| EQUIPMENT | 2005-04-01 | 250 | 250 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2005-07-01 | 1,263 | 1,263 | 200DB | 5.0000 | ||||
| TABLE | 2008-03-15 | 500 | 404 | 200DB | 7.0000 | 28 | |||
| FURNISHINGS | 2008-05-13 | 1,369 | 1,083 | 200DB | 7.0000 | 81 | |||
| FURNISHINGS | 2008-09-07 | 122 | 94 | 200DB | 7.0000 | 8 | |||
| SILK FLOWERS | 2008-12-11 | 494 | 373 | 200DB | 7.0000 | 34 | |||
| BUILDING IMPROVEMENTS | 2008-05-27 | 3,720 | 250 | S/L | 39.0000 | 96 | |||
| IMPROVEMENTS | 2008-09-07 | 288 | 16 | S/L | 39.0000 | 8 | |||
| IMPROVEMENTS | 2008-11-01 | 6,705 | 365 | S/L | 39.0000 | 172 | |||
| CAPITALIZED PROFESSIONAL FEES | 2006-12-31 | 36,905 | |||||||
| PAVING | 2006-04-18 | 19,300 | 7,271 | 150DB | 15.0000 | 1,203 | |||
| STONRBRIDGE INVESTMENTS | 2008-03-05 | 3,188 | |||||||
| WASHER | 2006-02-15 | 412 | 388 | 200DB | 5.0000 | 24 | |||
| WASHER - LODGE | 2006-04-18 | 468 | 441 | 200DB | 5.0000 | 27 | |||
| FURNITURE | 2006-04-14 | 4,002 | 3,109 | 200DB | 7.0000 | 357 | |||
| RESTORATION SCIENCE - WETLANDS STUDY | 2008-07-13 | 1,254 | |||||||
| KAWASAKI MULE | 2007-11-26 | 12,469 | 8,087 | 200DB | 7.0000 | 1,252 | |||
| CAPITALIZED PROFESSIONAL FEES | 2007-12-31 | 71,362 | |||||||
| PERMIT | 2008-03-05 | 160 | |||||||
| ANDERSON ENGINEERING | 2008-03-03 | 10,500 | |||||||
| SCANNER | 2006-01-22 | 175 | 165 | 200DB | 5.0000 | 10 | |||
| FURNITURE | 2010-12-23 | 770 | 770 | 200DB | 5.0000 | ||||
| FURNITURE | 2011-01-01 | 911 | 200DB | 5.0000 | 911 | ||||
| FURNISHINGS | 2011-01-06 | 849 | 200DB | 5.0000 | 849 | ||||
| FURNITURE | 2011-11-05 | 135 | 200DB | 5.0000 | 135 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 36 SH BARKLAYS | 2011-02 | PURCHASE | 2011-09 | 3,751 | 3,764 | -13 | ||||
| 28 SH BARCLAYS BANK | 2009-12 | PURCHASE | 2011-11 | 1,198 | 1,114 | 84 | ||||
| 11 SH BARCLAYS TIPSBOND | 2009-12 | PURCHASE | 2011-11 | 1,272 | 1,148 | 124 | ||||
| 186 SH S&P MIDCAP | 2009-12 | PURCHASE | 2011-02 | 17,207 | 12,901 | 4,306 | ||||
| 27 SH S&P SMALLCAP | 2009-12 | PURCHASE | 2011-11 | 1,767 | 1,401 | 366 | ||||
| 30 SH S&P 100 INDEX | 2010-10 | PURCHASE | 2011-11 | 1,641 | 1,537 | 104 | ||||
| 390 SH S&P ETF | 2009-12 | PURCHASE | 2011-11 | 50,516 | 42,693 | 7,823 | ||||
| 72 SH VANGUARD BOND | 2009-12 | PURCHASE | 2011-11 | 6,004 | 5,737 | 267 | ||||
| 93 SH VANGUARD MSCI | 2009-12 | PURCHASE | 2011-11 | 2,894 | 3,195 | -301 | ||||
| 44 SH VANGUARD MSCI EMRG | 2009-12 | PURCHASE | 2011-11 | 1,724 | 1,779 | -55 | ||||
| 48 SH VANGUARD REIT | 2009-12 | PURCHASE | 2011-11 | 2,625 | 2,063 | 562 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB STOCK INVESTMENTS | 1,395,394 | 1,395,394 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 57,214 | 32,385 | 24,829 | 24,000 |
| 123,369 | 123,369 | 3,709,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 3,000 | 2,814 | 2,814 |
| REQUESTED REFUND FROM IRS | 3,415 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 54,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 2,008 | 2,008 | ||
| BANK FEES | 352 | 182 | 170 | |
| INVESTMENT FEES-CHARLES SCHWA | 11,090 | 11,090 | ||
| BUILDING REPAIR & MAINTENANCE | 6,487 | 223 | 6,264 | |
| DUES & SUBSCRIPTIONS | 100 | 100 | ||
| EQUIPMENT REPAIR & MAINTENANC | 363 | 363 | ||
| INSURANCE | 6,057 | 1,910 | 4,147 | |
| INTERNET , TELEPHONE, FAX | 2,839 | 2,839 | ||
| JANITORIAL | 114 | 114 | ||
| LANDSCAPING | 11,876 | 11,876 | ||
| MEALS | 2,672 | 2,672 | ||
| OFFICE EXPENSE | 597 | 597 | ||
| POSTAGE | 674 | 674 | ||
| STORAGE RENTAL | 1,075 | 1,075 | ||
| UTILITIES | 9,410 | -3,078 | 12,488 | |
| SUPPLIES | 7,304 | 7,284 | ||
| PROMOTIONAL | 750 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAINTENANCE FEES RECEIVED | 14,538 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,718 | 9,418 | 300 | |
| FOREIGN TAXES PAID-CHARLES SCHWA | 725 | 725 | ||
| LICENSES & PERMITS | 200 | 200 |