| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 21,860 | 3,279 | 0 | 13,116 |
| Contractor | Explanation |
|---|---|
| Murphy Logan Bardwell & Loomis |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Funds | FMV | ||
| Oppenheimer Funds | FMV | 939,845 | 939,845 |
| North Valley Bank CD | FMV | 1,162,747 | 1,162,747 |
| Savings Bank of Mendocino County | FMV | 3,228,074 | 3,228,074 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 400,000 | 400,000 | ||
| Improvements | 464,989 | 22,935 | 442,054 | |
| Buildings | 2,491,262 | 1,353,214 | 1,138,048 | 1,983,518 |
| Machinery and Equipment | 37,472 | 34,056 | 3,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 4,354 | 653 | 0 | 2,612 |
| Arbitration Fees CIP | 452,798 | 0 | 0 | 452,798 |
| Item No. | 1 |
|---|---|
| Lender's Name | OSHPD Loan Fee |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | 2009-12 |
| Repayment Terms | Various per agreement |
| Interest Rate | 5.5000 |
| Security Provided by Borrower | Foundation Property |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Bank of Willits |
| Lender's Title | |
| Relationship to Insider | Financial Institution |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | 2004-03 |
| Maturity Date | 2021-12 |
| Repayment Terms | $10348/ mo. |
| Interest Rate | 7.5000 |
| Security Provided by Borrower | Foundation Property |
| Purpose of Loan | Purchase of Building |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Construction in Progress | 2,394,844 | 2,422,968 | 2,422,968 |
| Description | Amount |
|---|---|
| Net Change Unrealized Investment Losses | 57,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Administrative | 32,825 | 4,924 | 19,695 | |
| Investment Management | 14,263 | 14,263 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,316 | 1,316 | |
| Legal Settlement CIP | 2,281,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property taxes | 15,336 | 15,336 | ||
| Excise taxes | 9,200 |