| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARRS, SEVIER & COMPANY LLC | 11,000 | 8,250 | 2,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2000-02-29 | 5,040 | 5,040 | M5 | |||||
| SOFTWARE | 2000-02-29 | 11,200 | 11,199 | SL | 3 | ||||
| SOFTWARE | 2001-03-15 | 1,377 | 1,377 | SL | 3 | ||||
| WEB DESIGN | 2001-03-15 | 12,000 | 12,000 | SL | 3 | ||||
| DELL LP/MONITOR | 2002-06-30 | 2,152 | 2,152 | M5 | |||||
| PRINT COPY SCAN FX | 2005-04-30 | 393 | 393 | M5 | |||||
| DELL COMPUTER | 2008-10-01 | 1,853 | 788 | M5 | 5 | 371 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCOUNT 337 | ||
| CABLEVISION SYS 7.755 | 5,129,557 | 5,300,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCOUNT 337 | ||
| DIRECTV | ||
| DISH NETWORK | ||
| AT&T | 911,930 | 990,360 |
| NEWS CORP | ||
| GENOMIC HEALTH | 8,330 | 33,667 |
| BCE INC | ||
| ACCOUNT DW5 | ||
| CONOCO PHILLIPS | ||
| EXXON MOBIL | 2,711,944 | 3,819,286 |
| MURPHY OIL CO | ||
| HEWLETT PACKARD | 2,950,026 | 1,629,964 |
| HONEYWELL | 2,089,837 | 2,973,217 |
| UNION PACIFIC | 1,605,105 | 3,065,904 |
| BAKER HUGHES | 2,876,360 | 1,774,387 |
| EL PASO CORP | 2,810,186 | 4,117,154 |
| FORD MOTOR CO | 2,450,887 | 1,831,352 |
| NIKE | ||
| PHILLIP MORRIS | 1,442,941 | 2,721,294 |
| MEDCOHEALTH SOLUTIONS | ||
| J P MORGAN | 3,602,555 | 3,295,740 |
| GOLDMAN SACHS | ||
| TRAVELERS COS INC | 2,858,858 | 2,983,351 |
| BONY MELLON | ||
| INTL FLAVORS | 2,455,832 | 2,493,619 |
| ENTERGY CORP | ||
| CBS CORP | 1,395,993 | 1,598,139 |
| BANK OF AMERICA | ||
| ABBOTT LABS | ||
| UNITEDHEALTH | 2,880,466 | 2,807,672 |
| 3M | ||
| COVIDIEN | ||
| MICRON TECHNOLOGY | 1,359,005 | 1,084,931 |
| AT&T | 4,022,406 | 3,511,318 |
| WELLS FARGO | 1,255,949 | 1,463,574 |
| PEOPLES UNITED | 3,004,675 | 2,897,110 |
| RENAISSANCE RE HLD | 2,820,184 | 3,017,935 |
| NUVN EQTY | 1,219,212 | 1,193,390 |
| UTILITIES SELECT SECT SPDR | 1,188,860 | 1,279,449 |
| ACCOUNT B2M | ||
| BAKER HUGHES | 2,116,951 | 1,391,590 |
| WEATHERFORD | ||
| EXXON | 1,477,394 | 2,173,246 |
| DOW CHEMICAL | ||
| GENERAL ELECTRIC | 1,903,850 | 1,994,278 |
| CATERPILLAR | 993,184 | 938,163 |
| JOHNSON CTLS | 1,737,189 | 1,730,554 |
| PEPSICO | 1,907,442 | 1,995,144 |
| HEINZ | 1,741,851 | 2,062,437 |
| ALLERGAN | 1,886,521 | 2,296,594 |
| MYLAN | 2,098,385 | 2,062,413 |
| UNITED TECHNOLOGIES | 1,460,793 | 1,870,373 |
| MCDONALDS | 1,526,856 | 2,576,976 |
| PHILLIP MORRIS | 1,464,610 | 2,505,474 |
| BAXTER INTERNATIONAL | 1,838,787 | 1,757,777 |
| JP MORGAN CHASE | 1,735,806 | 1,685,442 |
| AMER EXPRESS | 1,905,580 | 1,964,159 |
| APPLE INC | 788,541 | 2,634,525 |
| INTEL | 1,953,398 | 2,201,900 |
| HEALTHCARE SELECT SPDR | ||
| WALT DISNEY | 1,450,657 | 2,080,688 |
| AFLAC | ||
| MICROSOFT | 1,520,359 | 1,967,249 |
| METLIFE | 1,069,648 | 758,921 |
| ROUNDING | 4 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KLEINER PERKINS CAUFIELD | 429,130 | 379,450 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 5,040 | 5,040 | ||
| SOFTWARE | 11,200 | 11,199 | 1 | |
| SOFTWARE | 1,377 | 1,377 | ||
| WEB DESIGN | 12,000 | 12,000 | ||
| DELL LP/MONITOR | 2,152 | 2,152 | ||
| PRINT COPY SCAN FX | 393 | 393 | ||
| DELL COMPUTER | 1,853 | 1,159 | 694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERMAN & HOWARD | 3,533 | 2,649 | 883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 287,231 |
| Description | Amount |
|---|---|
| BOOK BASIS FOR STOCK SALES MORE THAN TAX | 8,877,328 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 847 | 847 | ||
| INSURANCE - LIABILITY | 2,200 | 2,200 | ||
| INTERNET | 1,224 | 1,224 | ||
| ACCOUNT MANAGEMENT FEES | 1,111,727 | 1,111,727 | ||
| OVERHEAD | 99,318 | 99,318 | ||
| OFFICE SUPPLIES | 143 | 143 | ||
| TELEPHONE | 1,156 | 1,156 | ||
| POSTAGE | 363 | 363 | ||
| KLEINER PERKINS-PASS THRU | 153 | 153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KLEINER PERKINS OTHER INC FROM SCH K-1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE ENDING BOOK VALUES FO | ||
| STOCK OPTIONS: | ||
| BEC OPTIONS | 28,050 | |
| NEWS CORP OPTIONS | 117,948 | |
| (NEGATIVE ENDING BOOK VALUES R |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 220,000 |