| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 250 | 0 | 250 | 250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1994-01-01 | 99,834 | 60,694 | SL | 363.6 % | 3,630 | |||
| ROOF | 2001-07-01 | 20,000 | 6,876 | SL | 363.6 % | 727 | |||
| IMPROVEMENTS | 2004-01-01 | 17,915 | 4,530 | ARR | 363.6 % | 651 | |||
| BUILDING | 1980-01-01 | 168,424 | 168,424 | SL | 30 | ||||
| REMODEL BATHS | 2009-04-01 | 11,968 | 743 | SL | 363.6 % | 435 |
| Item No. | 1 |
|---|---|
| Lender's Name | NATIONAL CITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 30000 |
| Balance Due | 10986 |
| Date of Note | 2008-11 |
| Maturity Date | 2013-11 |
| Repayment Terms | 580MONTH |
| Interest Rate | 0.058 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | BUILDING IMPROVEMENTS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEST CONTROL | 1,046 | 0 | 1,046 | 1,046 |
| GAS | 9,282 | 0 | 9,282 | 9,282 |
| ELECTRIC | 4,059 | 0 | 4,059 | 4,059 |
| TELEPHONE | 840 | 0 | 840 | 840 |
| INSURANCE | 3,995 | 0 | 3,995 | 3,995 |
| REPAIRS PLUMBING | 1,052 | 0 | 1,052 | 1,052 |
| SUPPLIES EQUIPMENT | 3,150 | 0 | 3,150 | 3,150 |
| BANK CHARGE | 148 | 0 | 148 | 148 |
| REPAIRS MISC | 528 | 0 | 528 | 528 |
| WATER SEWER | 3,228 | 0 | 3,228 | 3,228 |
| SECURITY | 1,738 | 0 | 1,738 | 1,738 |
| MISC | 696 | 0 | 696 | 696 |
| Description | Amount |
|---|---|
| FED TAX | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 7,200 | 7,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE TAX | 1,478 | 0 | 1,479 | 1,478 |
| OHIO | 100 | 0 | 100 | 100 |