| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUHRMESTER & ASSOC. TAX PREPARATION | 795 | 795 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1970-01-01 | 70,000 | 70,000 | SL | 40.00 | ||||
| LAND | 1970-01-01 | 18,000 | SL | 40.00 | |||||
| AIR CONDITIONER | 1982-06-01 | 573 | 573 | SL | 12.00 | ||||
| AIR CONDITIONER | 1983-10-01 | 550 | 550 | SL | 12.00 | ||||
| BLDG - TRIPLEX | 1984-10-01 | 50,821 | 38,115 | SL | 35.00 | 1,452 | |||
| APPLIANCES | 2003-07-01 | 1,075 | 1,075 | 200DB | 5.00 | ||||
| FLOORING | 2003-07-01 | 3,232 | 3,232 | 200DB | 5.00 | ||||
| REMODELING | 2006-05-01 | 196,693 | 33,080 | SL | 27.50 | 7,152 | |||
| FURNITURE | 2006-01-06 | 1,278 | 1,260 | 200DB | 5.00 | 18 | |||
| FURNITURE | 2006-11-13 | 1,339 | 1,211 | 200DB | 5.00 | 128 | |||
| REMODELING - 2007 | 2007-08-06 | 67,697 | 8,309 | SL | 27.50 | 2,462 | |||
| REFRIGERATOR | 2007-11-05 | 530 | 421 | 200DB | 5.00 | 58 | |||
| FURNITURE | 2007-03-06 | 120 | 105 | 200DB | 5.00 | 13 | |||
| BUILDING AND IMPROVEMENTS | 1970-01-01 | 482,894 | 158,552 | SL | 35.00 | ||||
| REFRIGERATOR & RANGE | 2008-07-16 | 1,100 | 783 | 200DB | 5.00 | 127 | |||
| COMPUTER | 2008-11-03 | 270 | 192 | 200DB | 5.00 | 31 | |||
| WASHER AND DRYER | 2009-02-09 | 1,405 | 857 | 200DB | 5.00 | 219 | |||
| LAUNDRY ROOM FURNITURE | 2009-03-02 | 436 | 266 | 200DB | 5.00 | 68 | |||
| REFRIGERATOR | 2009-10-28 | 580 | 249 | 200DB | 5.00 | 132 | |||
| A/C UNITS | 2009-11-17 | 1,265 | 544 | 200DB | 5.00 | 288 | |||
| WATER HEATER | 2009-10-07 | 873 | 376 | 200DB | 5.00 | 199 | |||
| BUILDING IMPROVEMENTS - CONCRETE WORK | 2010-04-01 | 1,680 | 43 | SL | 27.50 | 61 | |||
| BUILDING IMPROVEMENTS - CONCRETE WORK | 2010-11-11 | 3,357 | 15 | SL | 27.50 | 122 | |||
| WASHER & DRYER | 2010-01-04 | 250 | 50 | 200DB | 5.00 | 80 | |||
| WATER HEATER | 2010-03-01 | 591 | 118 | 200DB | 5.00 | 189 | |||
| APPLIANCES | 2011-10-24 | 2,025 | 200DB | 5.00 | 101 | ||||
| FURNACES (2) | 2011-11-21 | 3,128 | 200DB | 5.00 | 156 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN FUNDS INCOME FUND OF AMERICA | Purchased | 2011-04 | AMERITRADE | 120,000 | 105,395 | Cost | 14,605 | |||
| AMERICAN FUNDS NEW PERSPECTIVE FUND | Purchased | 2011-06 | AMERITRADE | 80,000 | 56,280 | Cost | 23,720 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INCOME FUND OF AMERICA | 107,790 | 115,948 |
| NEW PERSPECTIVE FUND | 86,376 | 111,876 |
| EDWARD JONES INVESTMENTS | 201,210 | 204,604 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE ATTACHED DEPR SCHEDULE | 569,420 | 333,032 | 236,388 | |
| LAND | 342,342 | 342,342 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AUSTIN TRUST | 5,550 | 8,041 | 8,041 |
| DUE FROM AUSTIN TRUST | 5,550 | 8,041 | 8,041 |
| DUE FROM AUSTIN TRUST | 5,550 | 8,041 | 8,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AUSTIN TRUST | 5,550 | 8,041 | 8,041 |
| DUE FROM AUSTIN TRUST | 5,550 | 8,041 | 8,041 |
| DUE FROM AUSTIN TRUST | 5,550 | 8,041 | 8,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AUSTIN TRUST | 5,550 | 8,041 | 8,041 |
| DUE FROM AUSTIN TRUST | 5,550 | 8,041 | 8,041 |
| DUE FROM AUSTIN TRUST | 5,550 | 8,041 | 8,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 421 | 421 | ||
| BANKING | 97 | 97 | ||
| OFFICE EXP | 764 | 764 | ||
| D&O INSURANCE | 1,439 | 1,439 |