| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 870 | 435 | 435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYCE FD TOTAL RETURN FD | AT COST | 48,964 | 46,512 |
| TOUCHSTONE MID CAP GROWTH | |||
| DODGE & COX INCOME FD | AT COST | 159,100 | 158,041 |
| PIMCO FDS MORTGBS FD P | AT COST | 39,563 | 38,402 |
| EUROPACIFIC GROWTH FD CL F-2 | AT COST | 131,504 | 139,735 |
| ISHARES BARCLAYS TIPS BD FD | AT COST | 18,343 | 20,304 |
| LORD ABBETT BD DEB FD | AT COST | 63,680 | 64,614 |
| ISHARES COHEN & STEERS REALTY | AT COST | 103,946 | 120,708 |
| PIMCO ALL ASSET ALL AUTH FD | AT COST | 96,366 | 92,476 |
| T ROWE PRICE MID-CAP GROWTH FD | AT COST | 60,321 | 55,606 |
| SPDR GOLD TRUST | AT COST | 50,770 | 49,549 |
| OPPENHEIMER INTL BD FD | AT COST | 42,472 | 39,396 |
| ROWE T PRICE US TREAS FDS | AT COST | 33,118 | 40,461 |
| TCW FDS INC EMERGING MKTS | AT COST | 41,774 | 39,812 |
| BARON GROWTH FD | AT COST | 48,557 | 46,307 |
| GOLDMAN SACHS MID-CAP VALUE FD | AT COST | 59,002 | 55,910 |
| HARBOR FD CAP APPRECIATION FD | AT COST | 238,635 | 225,801 |
| MFS VALUE FD | AT COST | 245,533 | 229,235 |
| OPPENHEIMER DVLPING MKTS | AT COST | 179,742 | 142,944 |
| HUSSMAN STRATEGIC GROWTH FD | AT COST | 87,366 | 85,458 |
| VIKING ESCROW FUNDS | AT COST | 84,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 567 | 283 | 283 | |
| LEGAL FEES - INCOME (ALLOCABLE | 567 | 283 | 283 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,208 | 1,209 | 0 |
| VIKING ESCROW FDS | 1 | 1 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 12,482 | 12,482 | 0 | |
| BANK SERVICE FEES | 11,984 | 11,984 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FED EXCISE TAX REFUND | 3,725 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ESTIMATE | 1,071 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 606 | 606 | 0 | |
| FOREIGN TAXES PAID - NQDI | 91 | 91 | 0 |