| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 670 | 670 |
| Person Name | Explanation |
|---|---|
| CNB TRUST DEPT |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMCAP FUND CLASS F-1 SHS | 2010-05 | PURCHASE | 2011-09 | 10,000 | 9,270 | 730 | ||||
| BYRON CTR MI PUB SCH | 2008-03 | DONATION | 2011-11 | 25,000 | 25,388 | -388 | ||||
| DETROIT MI SEWER DIS | 2008-03 | DONATION | 2011-07 | 10,000 | 10,826 | -826 | ||||
| DODGE & COX INCOME FUND | 2009-07 | PURCHASE | 2011-06 | 20,000 | 18,262 | 1,738 | ||||
| EMERSON ELECTRIC CO | 2011-09 | PURCHASE | 2011-10 | 1,470 | 1 | 1,469 | ||||
| FIDELITY ADVISOR SMALL CAP FUND | 2009-01 | PURCHASE | 2011-06 | 15,000 | 10,357 | 4,643 | ||||
| FIDELITY ADVISOR SMALL CAP FUND | 2009-01 | PURCHASE | 2011-09 | 3,500 | 2,755 | 745 | ||||
| GRAND RAP MI BLD ATH | 2008-03 | DONATION | 2011-10 | 15,000 | 15,069 | -69 | ||||
| HARBOR BOND FUND | 2009-03 | PURCHASE | 2011-06 | 20,000 | 19,137 | 863 | ||||
| MI ST STRATEGIC FD | 2008-03 | DONATION | 2011-09 | 10,000 | 10,059 | -59 | ||||
| MI ST STRATEGIC FD | 2008-03 | DONATION | 2011-09 | 20,000 | 20,390 | -390 | ||||
| NO MI UNIV RVS | 2008-03 | DONATION | 2011-02 | 15,000 | 15,224 | -224 | ||||
| PORTLAND MI PUBLIC SCH | 2008-03 | DONATION | 2011-11 | 30,000 | 32,586 | -2,586 | ||||
| PORTLAND MI PUB SCH | 2008-03 | DONATION | 2011-11 | 10,000 | 10,105 | -105 | ||||
| ROYCE PREMIER FUND | 2009-01 | PURCHASE | 2011-06 | 15,000 | 9,470 | 5,530 | ||||
| PENNSYLVANIA MUTUAL INV FD | 2009-01 | PURCHASE | 2011-06 | 15,000 | 8,151 | 6,849 | ||||
| PENNSYLVANIA MUTUAL INV FD | 2009-01 | PURCHASE | 2011-09 | 3,500 | 2,103 | 1,397 | ||||
| VANGUARD EQUITY INCOME FD | 2009-01 | PURCHASE | 2011-09 | 10,000 | 7,045 | 2,955 | ||||
| VANGUARD INFLATION PROJECT FD | 2009-10 | PURCHASE | 2011-06 | 4,000 | 3,779 | 221 | ||||
| WAYNE MI ARPT RV | 2008-03 | DONATION | 2011-12 | 15,000 | 14,814 | 186 | ||||
| WAYNE CHARTER CO MI | 2008-03 | DONATION | 2011-01 | 47,000 | 43,564 | 3,436 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON NY INC | 21,991 | 24,453 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CNB COMMUNITY BANCORP INC | 276,302 | 210,193 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMCAP FUND CLASS F-1 SHS | AT COST | 417,618 | 469,010 |
| FIDELITY ADVISOR SMALL CAP FUND | AT COST | 272,124 | 326,950 |
| AMERICAN FUNDAMENTAL INVESTORS | AT COST | 435,090 | 619,835 |
| ROYCE PREMIER FUND | AT COST | 156,515 | 210,125 |
| PENNSYLVANIA MUTUAL INV FUND | AT COST | 201,459 | 327,443 |
| VANGUARD EQUITY INCOME FUND | AT COST | 390,706 | 604,822 |
| VANGUARD PRIMECAP CORE FUND | AT COST | 386,420 | 589,259 |
| YACKTMAN FUND | AT COST | 500,000 | 545,539 |
| EUROPACIFIC GROWTH CLASS F-1 | AT COST | 432,156 | 501,952 |
| VANGUARD TOTAL INTL SIGNAL SHS | AT COST | 150,000 | 127,680 |
| DODGE & COX INCOME FUND | AT COST | 353,953 | 380,764 |
| HARBOR BOND FUND | AT COST | 367,931 | 379,237 |
| LOOMIS SAYLES BOND INST FUND | AT COST | 285,932 | 293,017 |
| VANGUARD SHORT TERM BOND INDEX | AT COST | ||
| VANGUARD SHORT TERM BOND SIGNAL SHS | AT COST | 378,637 | 389,190 |
| VANGUARD GNMA FUND | AT COST | 396,798 | 405,672 |
| VANGUARD INFLATION PROTECT FUND | AT COST | 323,122 | 354,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE PYMTS | 928 | |||
| FOREIGN TAXES PD ON DIVIDENDS | 260 | 260 |