| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION & RESEARC | 1,600 | 1,600 |
| Person Name | Explanation |
|---|---|
| THOMAS WATKINS | |
| STANLEY R EVANS | |
| NORMAN P SMITH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOAN ACCOUNTING SOFTWARE | 2003-07-15 | 19,985 | 19,985 | 3.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP | ||
| FIFTH THIRD BANCORP | ||
| WELLS FARGO AND CO. | ||
| CARDINAL HEALTH INC. | 17,445 | 20,305 |
| CONOCOPHILLIPS | 26,472 | 29,148 |
| E M C CORP MASS | 21,520 | 21,540 |
| FRONTIER COMMUNICATIONS | 1,134 | 2,791 |
| JOHNSON CONTROLS INC. | 41,308 | 35,949 |
| JOY GLOBAL INC | 17,949 | 22,491 |
| GENERAL MILLS INC | 10,626 | 12,123 |
| HOSPRIA INC | 15,658 | 9,111 |
| ISHARES S&P MIDCAP | 41,290 | 41,615 |
| MERCK & CO INC. | 17,660 | 18,850 |
| ABBOTT LABORATORIES | 30,678 | 33,738 |
| ACCENTURE PLC IRELAND | 19,766 | 37,261 |
| BRISTOL MEYERS SQUIBB | 30,413 | 38,764 |
| CATERPILLAR INC. | 24,254 | 22,650 |
| CHEVRON CORP. | 16,982 | 18,620 |
| CISCO SYSTEMS INC. | 26,148 | 28,928 |
| COCA COLA | 10,249 | 122,447 |
| COLGATE PALMOLIVE | 13,931 | 64,673 |
| DEERE & COMPANY | 19,694 | 19,338 |
| EMERSON ELECTRIC | 44,801 | 186,360 |
| EXPEDITORS INT'L OF WASHINGTON | 33,344 | 32,768 |
| EXXON CORPORATION | 9,869 | 203,424 |
| FEDEX CORPORATION | 16,126 | 16,702 |
| GENERAL ELECTRIC | 37,890 | 107,460 |
| HEWLETT-PACKARD COMPANY | 30,030 | 18,032 |
| HOME DEPOT INC | 27,134 | 42,040 |
| INTEL CORPORATION | 35,364 | 48,500 |
| IBM | 24,653 | 183,880 |
| JP MORGAN CHASE | 2,988 | 182,875 |
| JOHNSON & JOHNSON | 43,328 | 42,627 |
| ISHARES EMERGING MARKET | 34,697 | 37,940 |
| MEDTRONIC INC. | 29,960 | 22,950 |
| ORACLE CORPORATION | 25,798 | 30,780 |
| MICROSOFT CORPORATION | 30,320 | 28,556 |
| SAINT JUDE MEDICAL INC. | 22,261 | 17,150 |
| PROCTER & GAMBLE CO. | 43,309 | 46,697 |
| MCDONALDS CORPORATION | 26,510 | 50,165 |
| QUALCOMM INC | 29,361 | 35,555 |
| U S BANCORP | 15,765 | 21,640 |
| VERIZON | 17,162 | 90,751 |
| UNITED TECHNOLOGIES CORP | 19,830 | 21,927 |
| WAL-MART STORES INC | 14,883 | 17,928 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LOAN ACCOUNTING SOFTWARE | 19,985 | 19,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED YEAR END INTEREST | 9,226 | 8,609 | 8,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EDUCATION LOAN FUND ADMINISTR | 34,504 | 34,504 | ||
| BANK FEES | 563 | 563 | ||
| INSURANCE | 2,763 | 2,763 | ||
| OFFICE SUPPLIES & EXPENSE | 4,130 | 4,130 | ||
| POSTAGE | 2,419 | 2,419 | ||
| COMPUTER SERVICE & EXPENSE | 3,198 | 3,198 | ||
| LOAN INCENTIVES & ADJUSTMENTS | 1,406 | 1,406 | ||
| UTILITIES | 469 | 469 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON STUDENT LOANS | 150,798 | 150,798 |
| Description | Amount |
|---|---|
| INCREASE IN INVESTMENT VALUE | 363 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS |
4,823,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,154 | 22,154 | ||
| PROFESSIONAL SERVICES | 64,952 | 48,714 | 16,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 251 | 251 | ||
| FOREIGN TAXES | 143 | 143 |