| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,520 | 630 | 1,890 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500,000 CONOCOPHILLIPS 5.20% | ||
| 500,000 ESTEE LAUDER 5.550% | ||
| 1,000,000 FNMA 1.250% 11/04/14 | ||
| 250,000 GE CO 5.000% 2/1/13 | ||
| 1,000,000 GE CO 5.250% 12/6/17 | ||
| 500,000 JOHNSON & JOHNSON | ||
| 500,000 GOLDMAN SACHS 1.625% | ||
| 500,000 LILLY ELI 4.500% | ||
| 1,000,000 MICROSOFT 4.200% | ||
| 1,000,000 PROCTOR & GAMBLE 3.5 | ||
| 1,000,000 AT&T 2.500% 8/15/15 | ||
| 1,000,000 FNMA 2.500% 9/14/17 | ||
| 500,000 YOUNGSTOWN ST 4.542% | ||
| 145,000 AT&T 6.700% 11/15/13 | 163,382 | 159,849 |
| 73,000 AT&T 2.400% 8/15/16 | 72,961 | 74,481 |
| 145,000 BERKSHIRE HATHAWAY | 158,211 | 160,622 |
| 217,000 BLACKROCK 2.25% | 221,279 | 219,934 |
| 162,000 BLACKROCK 4.250% | 161,073 | 169,361 |
| 333,000 BOEING CAPITAL GR | 338,128 | 340,176 |
| 116,000 CISCO SYSTEMS | 115,421 | 125,904 |
| 320,000 CITIGROUP INC 5.375% | 332,086 | 329,046 |
| 232,000 COOP CENRALE RAIFFEI | 224,404 | 227,337 |
| 143,000 DIEGO CAP 7.375% | 164,414 | 161,397 |
| 1,327,000 FNMA 1.125% 6/27/14 | 1,325,142 | 1,345,047 |
| 334,000 GOLDMAN SACHS 6.000% | 356,916 | 342,136 |
| 29,000 GOLDMAN SACHS 5.25% | 28,984 | 28,291 |
| 172,000 JPMORGAN CHASE 4.40% | 167,927 | 175,650 |
| 221,000 JPMORGAN CHASE 3.45% | 220,637 | 224,525 |
| 277,000 MERRILL LYNCH 6.875% | 309,226 | 273,105 |
| 189,000 METLIFE 6.750% 6/16 | 217,968 | 217,736 |
| 418,000 MICROSOFT 2.500% | 420,880 | 443,816 |
| 322,000 MORGAN STANLEY 5.50% | 325,490 | 297,734 |
| 261,000 SHELL INTL FIN 3.10% | 266,685 | 279,829 |
| 421,000 STATE STREET 4.375% | 419,611 | 461,694 |
| 304,000 STATOILHYDRO A 5.25% | 329,703 | 351,804 |
| 179,000 TOYOTO MOT 2.000% | 178,071 | 180,781 |
| 202,000 TOYOTA MOT 1.250% | 201,556 | 203,127 |
| 178,000 VERIZON 3.500% | 176,590 | 185,319 |
| 393,000 WALMART 4.250% | 390,442 | 454,108 |
| 414,000 WELLS FARGO 2.625% | 412,940 | 413,747 |
| 346,000 WESTPAC BKG 2.250% | 349,813 | 349,439 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,000 SHS CHEVRON CORP | 221,158 | 638,400 |
| 7,000 SHS MCDONALDS CORP | 356,493 | 702,310 |
| 13,000 SHS HEWLETT PACKARD CO | 286,390 | 334,880 |
| 8,000 SHS JOHNSON & JOHNSON | 400,745 | 524,640 |
| 8,000 SHS ABBOTT LABS | 385,661 | 449,840 |
| 20,000 SHS AT&T INC | 672,500 | 604,800 |
| 14,700 SHS STANCORP | ||
| 8,400 SHS CONOCOPHILLIPS | 319,904 | 612,108 |
| 15,000 SHS DUPONT DE NEMOURS | 446,064 | 686,700 |
| 40,000 SHS GENERAL ELEC | 741,280 | 716,400 |
| 8,000 SHS PROCTOR & GAMBLE | 436,099 | 533,680 |
| 5,000 SHS IBM | 511,254 | 919,400 |
| 15,000 SHS DOMINION RESOURCES | 539,249 | 796,200 |
| 10,250 SHS CAMPBELL SOUP CO | 377,713 | 340,710 |
| 6,000 SHS EXXON MOBIL CORP | 440,141 | 508,560 |
| 8,000 SHS UNITED TECHNOLOGIES | 461,802 | 584,720 |
| 30,000 SHS PFIZER INC | 489,606 | 649,200 |
| 20,000 SHS ALTRIA GROUP INC | 339,000 | 593,000 |
| 25,000 SHS AQUA AMERICA INC | 442,350 | 551,250 |
| 3,500 SHS CATERPILLAR INC | 85,304 | 317,100 |
| 10,000 SHS COCA COLA CO | 488,793 | 699,700 |
| 10,000 SHS HOME DEPOT INC | 250,000 | 420,400 |
| 10,000 SHS HONEYWELL INT'L INC | 241,822 | 543,500 |
| 25,000 SHS JPMORGAN CHASE & CO | 758,777 | 831,250 |
| 12,000 SHS PHILIP MORRIS INT'L | 500,137 | 941,760 |
| 10,000 SHS PRICE T ROWE GR INC | ||
| 12,000 SHS SMUCKER J M CO NEW | 415,484 | 938,040 |
| 15,000 SHS VERIZON COMM | 436,844 | 601,800 |
| 2,000 SHS APPLE COMPUTER | 538,545 | 810,000 |
| 5,000 SHS BERKSHIRE HATHAWAY | 398,440 | 381,500 |
| 10,000 SHS DTE ENERGY | ||
| 30,000 SHS FRONTIER COMMUN | 278,148 | 154,500 |
| 7,800 SHS HERSHEY COMPANY | 370,803 | 481,884 |
| 4,700 SHS LAUDER ESTEE COS | 301,363 | 527,904 |
| 15,000 SHS MICROSOFT | 448,823 | 389,400 |
| 10,000 SHS NEXTERA ENERGY | 551,759 | 608,800 |
| 4,500 SHS PARKER-HANNIFIN | 303,941 | 343,125 |
| 2,500 SHS CITIGROUP NEW | 121,750 | 65,775 |
| 3,600 SHS ILLINOIS TOOLWORKS | 202,391 | 168,156 |
| 5,000 SHS NORFOLK & SOUTHERN | 320,165 | 364,300 |
| 3,200 SHS PNC FINL SVS GROUP | 202,351 | 184,544 |
| 15,000 SHS PEPCO HOLDINGS | 283,494 | 304,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL CR EQUITY AGLAND CO-OP | AT COST | 6,528 | 6,528 |
| 14,700 SHS STANCORP MEMBERS | AT COST | 148,470 | 148,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 7,177 | 3,589 | 3,589 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 22,200 SHS ISHARES MSCI EMERG | 710,514 | 910,010 | 842,268 |
| 16,549 SHS ISHARES MSCI EAFE | 765,782 | 966,191 | 819,672 |
| 10,437 SHS ISHARES S&P MID 400 | 714,002 | 734,229 | 914,386 |
| 14,086 SHS ISHARES S&P SMALLCA | 720,399 | 774,806 | 962,074 |
| 58,100 SHS ISHARES COMEX GOLD | 498,589 | 498,589 | 884,863 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 15,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,487 | 5,487 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 258 | 258 | 0 |