| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 995 | 995 |
| Person Name | Explanation |
|---|---|
| EARL SCHULTZ | |
| ELIZABETH SCHULTZ | |
| JOAN ROPP | |
| DON HAUGHEY | |
| JOHN KINNEY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1993-01-01 | 78,500 | 44,856 | S/L | 31.5000 | 2,493 | |||
| FURNITURE | 1993-01-01 | 77,285 | 77,285 | 200DB | 7.0000 | ||||
| STEREO | 2000-03-13 | 663 | 663 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2006-07-01 | 2,482 | 1,928 | 200DB | 7.0000 | 221 | |||
| UNIVERSALIST CHURCH - RENOVATIONS | 2007-12-02 | 31,977 | 2,494 | S/L | 39.0000 | 820 | |||
| FLAG POLE | 2007-09-12 | 1,102 | 758 | 200DB | 7.0000 | 98 | |||
| LAND | 1993-01-01 | 2,400 | |||||||
| UNIVERSALIST CHURCH - RENOVATIONS | 2008-03-10 | 63,532 | 4,548 | S/L | 39.0000 | 1,629 | |||
| UNIVERSALIST CHURCH ROOF REPLACEMENT | 2011-08-15 | 17,988 | S/L | 39.0000 | 173 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS AND RELATED | 1,170,600 | 1,639,802 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 273,529 | 137,966 | 135,563 | |
| LAND | 2,400 | 2,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COINS | 1,255 | 1,255 | |
| CHINA/STERLING | 6,990 | 6,990 | |
| ANTIQUES | 10,442 | 10,442 |
| Description | Amount |
|---|---|
| FEDERAL TAX EXPENSE | 1,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANTIQUE REPLACEMENTS | 245 | 245 | ||
| CONTRIBUTIONS | 500 | 500 | ||
| DUES | 70 | 70 | ||
| GIFTS | 200 | 200 | ||
| INSURANCE | 6,424 | 6,424 | ||
| LAUNDRY | 380 | 380 | ||
| OFFICE EXPENSE | 254 | 254 | ||
| OPERATING SUPPLIES | 5,660 | 5,660 | ||
| PRINTING | 210 | 210 | ||
| ADVERTISING | 217 | 217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,745 | 2,745 |