| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 985 | 0 | 985 | |
| PAYROLL ACCOUNTING FEE | 713 | 0 | 713 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND - 13015.84 SHS | 101,654 | 96,187 |
| JPM HIGH YIELD FD - SEL FUND 3580 6.80% - 52685.94 SHS | 401,442 | 401,467 |
| JPM STR INC OPP FD FUND 3844 3.21% - 29588.51 SHS | 299,168 | 335,238 |
| JPM INTL CURRENCY INCOME FD 1.17% - 34460.39 SHS | 373,440 | 373,206 |
| JPMORGAN TR I FLOAT RATE INC 4.24% 4.24% - 11746.65 SHS | 113,003 | 113,120 |
| DB 95% PPN FX BASKET 2/1/13 UNCAPPED 7/29/11 - 100000 SHS | 99,111 | 92,420 |
| BARC 93% PPN BRIC BASKET 9/19/13 ,UNCAPPED 9/16/11 - 95000 SHS | 94,129 | 89,348 |
| FANNIE MAE 4 3/8% MAR 15 2013 DTD 3/28/2003 - 30000 SHS | 32,353 | 31,470 |
| U S A NOTES 4% FEB 15 2015 DTD 2/15/2005 - 60000 SHS | 64,828 | 66,638 |
| U S A NOTES 4 1/4% AUG 15 2015 DTD 8/15/2005 - 35000 SHS | 38,735 | 39,662 |
| FANNIE MAE NOTES 4 3/8% OCT 15 2015 DTD 9/12/2005 - 25000 SHS | 28,248 | 28,250 |
| U S A NOTES 5 1/8% MAY 15 2016 DTD 5/15/2006 - 65000 SHS | 71,495 | 77,345 |
| U S A NOTES 4 1/2% MAY 15 2017 DTD 5/15/2007 - 60000 SHS | 63,110 | 71,161 |
| FANNIE MAE NOTES 3 5/8% FEB 12 2013 DTD 01/11/2008 - 10000 SHS | 10,519 | 10,371 |
| U S A NOTES 3 1/2% MAY 15 2020 DTD 05/15/2010 - 50000 SHS | 53,363 | 57,520 |
| U S A NOTES 4% FEB 15 2014 DTD 2/17/2004 - 40000 SHS | 41,611 | 43,138 |
| FANNIE MAE NOTES 5 3/8% JUN 12 2017 DTD 06/08/2007 - 10000 SHS | 11,291 | 12,082 |
| FANNIE MAE NOTES 4 3/4% NOV 19 2012 DTD 10/18/2007 - 65000 SHS | 67,755 | 67,582 |
| FHLB 5% NOV 17 2017 DTD 10/19/2007 - 65000 SHS | 67,907 | 78,007 |
| U S A NOTES 3.125% AUG 31 2013 DTD 09/02/2008 - 50000 SHS | 52,735 | 52,383 |
| U S A TREASURY NOTES 1 1/8% JAN 15 2012 DTD 01/15/2009 - 20000 SHS | 19,838 | 20,007 |
| U S A NOTES 1 3/4% APR 15 2013 DTD 04/15/2010 - 20000 SHS | 20,659 | 20,397 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THORNBURG VALUE FUND FD CL I - 16675.47 SHS | 467,636 | 498,430 |
| ISHARES S&P MIDCAP 400 INDEX FUND - 748 SHS | 66,660 | 65,532 |
| DODGE & COX INTERNATIONAL STOCK - 15851.64 SHS | 531,872 | 463,502 |
| ISHARES RUSSELL MIDCAP INDEX FUND - 1953 SHS | 127,133 | 192,214 |
| ARTISAN INTL VALUE FUND - INV - 21082.78 SHS | 540,950 | 528,967 |
| ASTON OPTIMUM MID CAP FUND I - 13541.29 SHS | 364,706 | 405,832 |
| JPM US 3 FD - SEL FUND 1224 - 56942.44 SHS | 569,868 | 563,730 |
| JPM US REAL ESTATE FD - SEL FUND 3037 - 15694.32 SHS | 219,517 | 254,091 |
| JPM MARKET EXPANSION INDEX FD - SEL FUND 3708 - 25403.49 SHS | 192,918 | 245,652 |
| JPM INTL VALUE FD - SEL FUND 1296 - 22537.61 SHS | 286,274 | 252,647 |
| JPM EM MKTS 3 FD - SEL FUND 1235 - 10330.14 SHS | 210,218 | 208,875 |
| JPM ASIA 3 FD - SEL FUND 1134 - 5339.76 SHS | 175,113 | 153,572 |
| JPM US LRGE CAP CORE PLUS FD - SEL FUND 1002 - 20907.28 SHS | 447,834 | 412,710 |
| EDGEWOOD GROWTH FUND - 21315.04 SHS | 245,123 | 248,960 |
| JPM TR I GROWTH ADVANTAGE FD - SEL FUND 1567 - 61217.18 SHS | 558,815 | 531,977 |
| POWERSHARES DB COMMODITY INDEX TRACKING FUND - 10925 SHS | 252,433 | 293,227 |
| HARTFORD CAPITAL APPRECIATION FUND - 9375.54 SHS | 279,746 | 270,109 |
| MANNING & NAPIER FUND INC 3 SERIES - 29218.51 SHS | 549,606 | 508,110 |
| EATON VANCE MUT FDS TR GLOBAL MACRO - I - 23177.49 SHS | 240,119 | 227,603 |
| ISHARES MSCI ALL COUNTRY ASIA EX JAPAN INDEX FUND - 4471 SHS | 219,823 | 223,103 |
| HIGHBRIDGE DYNAMIC COMM STRG FD -SEL - 25082.44 SHS | 406,673 | 429,662 |
| GS CONT BUFF EQ SPX 6/22/12 INITIAL LEVEL-12/10/10 - 250000 SHS | 246,875 | 260,023 |
| BARC CONT BUFF EQ SPX INITIAL LEVEL-01/07/11- 200000 SHS | 197,500 | 203,020 |
| BARC BREN EAFE 2/23/12 INITIAL LEVEL-2/4/11:- 135000 SHS | 133,650 | 117,518 |
| DB REN SPX 3/7/12 INITIAL LEVEL-2/18/11 - 200000 SHS | 198,000 | 188,320 |
| CS BREN EAFE 3/14/12 INITIAL LEVEL-02/25/11 - 135000 SHS | 133,650 | 116,775 |
| COLUMBIA FDS SER TR II MASS ASIA PC JP R5 - 25499.82 SHS | 367,713 | 278,458 |
| JOHN HANCOCK II-EMG MKTS-I - 23265.46 SHS | 271,275 | 210,785 |
| CS BREN ASIA BASKET 10/17/12 INITIAL LEVEL-09/30/11- 125000 SHS | 123,750 | 129,250 |
| HSBC CONT BUFF EQ SPX 10/17/12 INITIAL LEVEL-09/30/11- 200000 SHS | 198,000 | 215,640 |
| GS BREN EAFE 10/24/12 INITIAL LEVEL-10/07/11: - 115000 SHS | 113,850 | 115,000 |
| GS BREN EAFE 11/28/12 INITIAL LEVEL-11/11/11: - 125000 SHS | 123,750 | 120,090 |
| HSBC BREN SPX 11/02/12 INITIAL LEVEL-10/14/11- 150000 SHS | 148,500 | 152,880 |
| GS BREN EEM 11/05/12 INITIAL LEVEL-10/19/11 - 125000 SHS | 123,750 | 125,463 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL PROPERTY | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO AG FILING FEE | 200 | 0 | 200 | |
| PROBATE COURT COSTS | 10 | 0 | 10 | |
| DUES & MEMBERSHIPS | 3,829 | 0 | 3,829 | |
| MISC OFFICE EXPENSES | 4,388 | 0 | 4,388 | |
| MINERAL MGMT FEE | 500 | 500 | 0 | |
| POWRSHARES DB K-1 | 0 | 2,680 | 0 | |
| FOUNDATION RESEARCH | 2,798 | 0 | 2,798 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OID INCOME | 915 | 915 | 915 |
| REFUND FROM PRIOR YEAR | 47 | 47 |
| Description | Amount |
|---|---|
| ADJUSTMENT - RETURN OF CAPITAL | 2,699 |
| ADJUSTMENT - MISC | 2 |
| RECOVERY OF PRIOR YEAR DISTRIBUTIONS | 54,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EST EXCISE TAX PAID - 12/31/10 | 16,600 | 0 | 0 | |
| FOREIGN DIVIDEND TAX PAID | 5,007 | 5,007 | 0 |