| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 540 | 540 | 0 | |
| AUDITING FEE | 4,500 | 4,500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 1,917 | 1,918 | 1,918 |
| REPLACEMENT RESERVES | 21,988 | 21,644 | 21,644 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 1,508 | 1,508 | 0 | |
| RESIDENT MANAGER COMPENSATION | 2,505 | 2,505 | 0 | |
| ELECTRICITY | 507 | 507 | 0 | |
| WATER | 4,674 | 4,674 | 0 | |
| GAS | 386 | 386 | 0 | |
| CONTRACTS | 22,802 | 22,802 | 0 | |
| RUBBISH REMOVAL | 2,033 | 2,033 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 4,942 | 4,942 | 0 | |
| WORKERS COMPENSATION | 14 | 14 | 0 | |
| MANAGEMENT FEE | 3,852 | 3,852 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,535 | 1,535 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 1,955 | 1,955 | 0 | |
| OFFICE EXPENSE | 224 | 224 | 0 | |
| SUPPLIES | 100 | 100 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 1,917 | 1,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHARE OF RELATED ORG'S PAYROLL TAXES | 301 | 301 | 0 | |
| PROPERTY TAXES | 3,182 | 3,182 | 0 |