| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - ACCOUNTI | 13,658 | 13,658 |
| Person Name | Explanation |
|---|---|
| KENNETH A DAMA | |
| JOANNE GOULD | |
| ROBERT F BERNDT | |
| CAROLINE REPENNING | |
| ADAM ANKRUM | |
| CHAD SCHROEDER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 266,669 | 90,991 | 90,991 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,705,816 | 1,043,687 | 1,662,129 | 2,670,438 | |
| LAND | 978,927 | 978,927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | -3 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ROUNDING | -1 | -1 | ||
| STAFF DEVELOPMENT | 18 | 18 | ||
| STAFF DEVELOPMENT | 320 | 320 | ||
| STAFF DEVELOPMENT | 88 | 88 | ||
| STUDENT ART AWARD | 200 | 200 | ||
| TELEPHONE | 4 | 4 | ||
| TELEPHONE | 684 | 684 | ||
| TELEPHONE | 637 | 637 | ||
| FAX | 733 | 733 | ||
| BUILDING REPAIRS | 4,580 | 4,580 | ||
| ADVERTISING | 63 | 63 | ||
| EQUIPMENT REPAIRS | 1,687 | 1,687 | ||
| EQUIPMENT REPAIRS | 856 | 856 | ||
| EQUIPMENT REPAIRS | 688 | 688 | ||
| CONTRACTED SWIM | 1,836 | 1,836 | ||
| CONTRACTED D.J. | 3,200 | 3,200 | ||
| PUBLIC RELATIONS | 803 | 803 | ||
| FUNDRAISING EXPENSE | 179 | 179 | ||
| OTHER PURCHASED SERVICES | 1,058 | 1,058 | ||
| OTHER PURCHASED SERVICES | 3,323 | 3,323 | ||
| OTHER PURCHASED SERVICES | 1,480 | 1,480 | ||
| OTHER PURCHASED SERVICES | 163 | 163 | ||
| OFFICE SUPPLIES | 777 | 777 | ||
| JANITORAL SUPPLIES | 10,368 | 10,368 | ||
| SUPPLIES | 1,707 | 1,707 | ||
| SUPPLIES | 534 | 534 | ||
| SUPPLIES | 522 | 522 | ||
| POSTAGE AND SHIPPING | 301 | 301 | ||
| GROUNDS MAINTENANCE | 3,895 | 3,895 | ||
| GROUND SUPPLIES | 2,017 | 2,017 | ||
| CLEANING SERVICES | 22,800 | 22,800 | ||
| EDUCATIONAL SUPPLIES | 954 | 954 | ||
| FOOD SUPPLIES | 21,240 | 21,240 | ||
| FOOD SUPPLIES | 17,036 | 17,036 | ||
| NON-FOOD SUPPLIES | 720 | 720 | ||
| NON-FOOD SUPPLIES | 488 | 488 | ||
| MOVIE AND VIDEO EXPENSE | 47 | 47 | ||
| INTERNET EXPENSE | 882 | 882 | ||
| DANCE MATERIALS | 262 | 262 | ||
| COMPUTER EXPENSES & REPAIRS | 297 | 297 | ||
| COMPUTER EXPENSES & REPAIRS | 166 | 166 | ||
| COMPUTER EXPENSES & REPAIRS | 426 | 426 | ||
| EQUIPMENT - PURCHASES | 1,248 | 1,248 | ||
| EQUIPMENT - PURCHASES | 519 | 519 | ||
| EQUIPMENT - PURCHASES | 2,177 | 2,177 | ||
| GASOLINE | 3,855 | 3,855 | ||
| VEHICLE REPAIRS | 4,286 | 4,286 | ||
| AUTOMOBILE INSURANCE | 2,447 | 2,447 | ||
| COMMERCIAL PACKAGE INSURANCE | 20,946 | 20,946 | ||
| DIR & OFFICER LIABILITY INSUR | 1,510 | 1,510 | ||
| UMBRELLA INSURANCE | 3,049 | 3,049 | ||
| WORKER'S COMPENSATION INSUR. | 7,904 | 7,904 | ||
| SKATEBOARD PARK INSURANCE | 1,013 | 1,013 | ||
| CHILD DEVELOP. CENTER INSUR. | 455 | 455 | ||
| TEEN CENTER INSURANCE | 266 | 266 | ||
| FIELD TRIPS | 70 | 70 | ||
| TRIPS AND TOURS | 461 | 461 | ||
| ASSOCIATION MEMBERSHIPS | 163 | 163 | ||
| ASSOCIATION MEMBERSHIPS | 10 | 10 | ||
| ASSOCIATION MEMBERSHIPS | 150 | 150 | ||
| SPECIAL EVENTS | 349 | 349 | ||
| OTHER DUES AND FEES | 1,322 | 1,322 | ||
| OTHER DUES AND FEES | 198 | 198 | ||
| OTHER DUES AND FEES | 422 | 422 | ||
| OTHER DUES AND FEES | 139 | 139 | ||
| EQUIPMENT REPAIRS | 24 | 24 | ||
| OTHER PURCHASED SERVICES | 1,650 | 1,650 | ||
| EDUCATIONAL EQUIPMENT | 52 | 52 | ||
| OTHER DUES AND FEES | 10 | 10 | ||
| SPECIAL EVENTS | 110 | 110 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION AND REGISTRATION | 278,020 | 278,020 | |
| HEAD START | 13,137 | 13,137 | |
| REIMBURSE FOOD PROGRAM - WI | 23,292 | 23,292 | |
| FOOD | 16,832 | 16,832 | |
| VIDEO GAME INCOME | 23 | 23 | |
| BOWLING CENTER INCOME | 6,568 | 6,568 | |
| BIRTHDAY PARTIES | 700 | 700 | |
| DANCES | 5,167 | 5,167 | |
| SWIMMING | 3,415 | 3,415 | |
| TRIPS AND TOURS | 70 | 70 | |
| TRIPS AND TOURS | 766 | 766 | |
| SPECIAL EVENTS | 496 | 496 | |
| MEMBERSHIP | 1,795 | 1,795 | |
| DAY PASSES | 681 | 681 | |
| SKATEBOARD PARK PASSES | 359 | 359 | |
| SPECIAL EVENTS | 50 | 50 | |
| OCCASIONAL BUILDING RENTALS | 300 | 300 | |
| OTHER GENERAL INCOME | 5,800 | 5,800 | |
| OTHER GENERAL INCOME | 270 | 270 | |
| OTHER GENERAL INCOME | 206 | 206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDS PAYABLE | ||
| ROUNDING | ||
| BANK OVERDRAFT - CHECKING | 5,036 | 19,467 |
| ACCRUED PAYROLL | 17,100 | 16,386 |
| ACCRUED PAYROLL TAXES | 188 | 211 |
| STATE WITHHOLDING | 3,048 | 3,031 |
| SALES TAX PAYABLE | 243 | 263 |
| Name | Address |
|---|---|
| NANCY BUCK RANSOM FOUNDATION |
PO BOX 1299 PEBBLE BEACH,CA93952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSING | 293 | 293 | ||
| CYI 990 TAXES | 16 | 16 | ||
| FOOD SERVICE LICENSE | 330 | 330 |