| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 7,996 | 1,000 | 0 | 6,996 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-11-05 | 1,154 | 346 | 54 | 20.00 % | 231 | |||
| DESK | 2006-01-15 | 375 | 338 | 54 | 10.00 % | 37 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 456,000 | 456,000 | 456,000 | |
| Furniture and Fixtures | 10,983 | 10,405 | 578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED TAX ASSET | 1,521 | 1,521 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF FMV | 819,059 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 16,915 | 16,915 | ||
| OTHER MISC EXPENSE | 101 | 101 | ||
| OFFICE SUPPLIES | 769 | 769 | ||
| MEALS & ENTERTAINMENT | 335 | 335 | ||
| MAINTENANCE & CLEANING | 515 | 515 | ||
| INVESTMENT MANAGEMENT FEES | 26,475 | 26,475 | ||
| INTERNET FEES | 446 | 446 | ||
| INSURANCE | 1,585 | 1,585 | ||
| BANK FEES | 71 | 71 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YR GRANT $ RETURNED | 2,000 | ||
| LEGAL SETTLEMENTS | 3,489 | 3,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,498 | 175 | 3,323 | |
| OTHER TAXES | 155 | 155 | ||
| EXCISE TAX | 5,521 | 5,521 |