| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A E S CORP | 20,100 | 23,680 |
| ALTRIA GROUP INC | 25,769 | 29,650 |
| BOEING CO | 29,504 | 36,675 |
| BRISTOL MEYERS SQUIBB CO | 30,569 | 35,240 |
| C M S ENERGY CORP | 29,294 | 33,120 |
| CHEVRON CORP | 26,801 | 31,920 |
| COCA COLA COMPANY | 33,758 | 34,985 |
| CONOCOPHILLIPS | 24,946 | 29,148 |
| CSX CORP | 18,979 | 21,060 |
| GENERAL ELECTRIC CO | 15,080 | 17,910 |
| INTERNATIONAL BUSINESS MACHINE | 50,215 | 55,164 |
| J P MORGAN CHASE CO | 14,720 | 16,625 |
| JOHNSON & JOHNSON | 30,613 | 32,790 |
| MCDONALDS CORP | 43,188 | 50,165 |
| NIKE INC | 35,741 | 38,548 |
| PFIZER INC | 34,898 | 43,280 |
| PHILIP MORRIS INTL | 31,985 | 39,240 |
| PROCTOR & GAMBLE | 30,394 | 33,355 |
| VALERO ENERGY CORP | 18,639 | 21,050 |
| VERIZON COMMUNICATIONS INC | 17,804 | 20,060 |
| ACCENTURE PLC | 19,903 | 21,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 100 | 100 |
| Description | Amount |
|---|---|
| REVERSAL ADJUSTMENT | 5,000 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 1,750 | 1,575 | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,084 | 0 | 0 |