| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER LIABILITIES DEBIT BALANCE | 1,352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 12,783 | 0 | 0 | 0 |
| Accounting Fees | 6,974 | 0 | 0 | 0 |
| Website maintenance | 5,488 | 0 | 0 | 0 |
| Insurance | 2,238 | 0 | 0 | 0 |
| IT Repairs equipment | 37 | 0 | 0 | 0 |
| Office supplies | 1,841 | 0 | 0 | 0 |
| Telephone | 3,714 | 0 | 0 | 0 |
| Vehicle expenses | 6,594 | 0 | 0 | 0 |
| Business meals | 727 | 0 | 0 | 0 |
| Community outreach | 175 | 0 | 0 | 0 |
| Legal Fees | 5,530 | 0 | 0 | 0 |
| Postage | 878 | 0 | 0 | 0 |
| Dues & subscriptions | 117 | 0 | 0 | 0 |
| Employee housing | 7,500 | 0 | 0 | 0 |
| Workshop technology support | 8,567 | 0 | 0 | 0 |
| Registration packets badges | 5,971 | 0 | 0 | 0 |
| Workshop supplies | 6,667 | 0 | 0 | 0 |
| Other workshop expenses | 496 | 0 | 0 | 0 |
| Lodging expenses | 497,751 | 0 | 0 | 0 |
| Workshop food beverage | 70,940 | 0 | 0 | 0 |
| Speaker travel meals | 11,376 | 0 | 0 | 0 |
| Other expenses | 73 | 0 | 0 | 0 |
| Scholarship Awards | 2,285 | 0 | 0 | 0 |
| Food service supplies | 2,435 | 0 | 0 | 0 |
| Bank and credit card fees | 39,337 | 0 | 0 | 0 |
| Town Talks Program | 12,216 | 0 | 0 | 0 |
| Facility outreach | 6,422 | 0 | 0 | 0 |
| TSTC Program expenses | 34,612 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION WORKSHOP REVENUES | 986,931 | 0 | 0 |
| OTHER REVENUES | 1,749 | 0 | 0 |
| TSTC Release from Income | 34,117 | 0 | 0 |
| Description | Amount |
|---|---|
| Funds released from restriction | 41,549 |