| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,623 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REFORESTATION COSTS | 2010-01-01 | 2,980 | 91 | 10.0000 | 298 | ||||
| RANCH HOUSE IMPROVEMENT | 1999-04-21 | 6,895 | 2,007 | 91 | 40.0000 | 172 | |||
| RANCH HOUSE IMPROVEMENT | 1996-01-15 | 1,280 | 448 | 91 | 40.0000 | 32 | |||
| RANCH HOUSE IMPROVEMENT | 1996-02-10 | 1,425 | 504 | 91 | 40.0000 | 36 | |||
| RANCH HOUSE IMPROVEMENT | 1996-01-16 | 985 | 350 | 91 | 40.0000 | 25 | |||
| RANCH HOUSE | 1995-12-29 | 54,920 | 19,222 | 91 | 40.0000 | 1,373 | |||
| REFORESTATION | 2004-04-28 | 6,300 | 630 | 91 | 10.0000 | 630 | |||
| REFORESTATION COSTS | 2002-04-18 | 4,800 | 1,143 | 91 | 10.0000 | 480 | |||
| REFORESTATION COSTS | 2002-02-05 | 18,608 | 5,095 | 91 | 10.0000 | 1,861 | |||
| REFORESTATION COSTS | 2001-05-16 | 7,605 | 2,806 | 91 | 10.0000 | 317 | |||
| REFORESTATION COSTS | 2001-02-16 | 13,026 | 5,273 | 91 | 10.0000 | 217 | |||
| EQUIPMENT | 2007-09-04 | 3,074 | 1,280 | 91 | 8.0000 | 384 | |||
| EQUIPMENT | 2007-04-25 | 479 | 220 | 91 | 8.0000 | 60 | |||
| SIDEWALK | 2007-04-11 | 2,160 | 540 | 91 | 15.0000 | 144 | |||
| FENCES & ROADWAY | 2007-05-02 | 16,594 | 4,056 | 91 | 15.0000 | 1,106 | |||
| TABLES | 2007-04-30 | 2,663 | 652 | 91 | 15.0000 | 178 | |||
| VICTORY SOUND SYSTEM | 2003-04-30 | 5,475 | 5,244 | 91 | 8.0000 | 231 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Royal Dutch Shell PLC ADR A | 9,922 | 11,183 |
| Proctor & Gamble | 9,901 | 10,273 |
| Pepsico Inc. | 9,884 | 9,687 |
| Johnson & Johnson | 9,914 | 10,034 |
| Emerson Electric Co | 9,885 | 8,433 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 222,056 | 116,595 | 105,461 | 105,461 |
| Land | 135,750 | 135,750 | 135,750 | |
| Improvements | 87,609 | 70,033 | 17,576 | 17,576 |
| Buildings | 254,534 | 27,669 | 226,865 | 226,865 |
| Machinery and Equipment | 33,053 | 30,924 | 2,129 | 2,129 |
| Furniture and Fixtures | 15,518 | 13,685 | 1,833 | 1,833 |
| Auto./Transportation Equip. | 3,800 | 3,800 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TIMBER & LAND MANAGEMENT | 18,331 | |||
| TELEPHONE & UTILITIES | 3,799 | |||
| SUPPLIES | 1,075 | |||
| REPAIRS & MAINTENANCE | 2,176 | |||
| OFFICE EXPENSES | 192 | |||
| MISCELLANEOUS | 318 | |||
| MEETING EXPENSE | 6,384 | |||
| INSURANCE | 2,692 | |||
| FEED & FERTILIZER | 845 | |||
| EMPLOYEE INSURANCE | 13,617 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIMBER SALES | 75,516 | ||
| OIL & GAS ROYALTY INCOME | 29,088 | ||
| FOUNDATION USER FEES | 1,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 7,958 | |||
| PAYROLL TAXES | 637 | |||
| OTHER - SEC OF STATE | 55 | |||
| FEDERAL EXCISE TAX | 286 |