| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,858 | 1,858 | ||
| AUDIT FEES | 203 | 203 |
| Person Name | Explanation |
|---|---|
|
BAKER BOYER BANK WEALTH MANAGEMENT BAKER BOYER BANK WEALTH MANAGEMENT |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 49,731 | 49,391 | 340 | ||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 64,983 | 66,731 | -1,748 | ||||
| BBB TRUST | 2010-01 | PURCHASE | 2011-06 | 3,172 | -3,172 | |||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 3,799 | 3,799 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 2,476 | -2,476 | |||||
| BBB TRUST | 2010-01 | PURCHASE | 2011-06 | 41 | -41 | |||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 380 | 392 | -12 | ||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 3,451 | 3,535 | -84 | ||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 44 | 44 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 18 | -18 | |||||
| BBB TRUST | 2010-01 | PURCHASE | 2011-06 | 194 | -194 | |||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 439 | 422 | 17 | ||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 12,788 | 12,791 | -3 | ||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 228 | 228 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 92 | -92 | |||||
| BBB TRUST | 2010-01 | PURCHASE | 2011-06 | 856 | -856 | |||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 6,598 | 6,816 | -218 | ||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 60,746 | 60,824 | -78 | ||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 907 | 907 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 338 | -338 | |||||
| BBB TRUST | 2010-01 | PURCHASE | 2011-06 | 16 | -16 | |||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 1,336 | 1,343 | -7 | ||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 1,886 | 1,815 | 71 | ||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 15 | 15 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 3 | -3 | |||||
| BBB TRUST | 2010-01 | PURCHASE | 2011-06 | 18 | -18 | |||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 80 | 72 | 8 | ||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 1,683 | 1,620 | 63 | ||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 19 | 19 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 7 | -7 | |||||
| BBB TRUST | 2010-01 | PURCHASE | 2011-06 | 148 | -148 | |||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 245 | 233 | 12 | ||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 10,080 | 10,093 | -13 | ||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 167 | 167 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 69 | -69 | |||||
| BBB TRUST | 2010-01 | PURCHASE | 2011-06 | 64 | -64 | |||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 289 | 291 | -2 | ||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 4,571 | 4,577 | -6 | ||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 72 | 72 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 35 | -35 | |||||
| BBB TRUST | 2010-01 | PURCHASE | 2011-06 | 33 | -33 | |||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 92 | 92 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 2,947 | 3,008 | -61 | ||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 36 | 36 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 13 | -13 | |||||
| BBB TRUST | 2010-01 | PURCHASE | 2011-06 | 119 | -119 | |||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 383 | 384 | -1 | ||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 11,429 | 11,799 | -370 | ||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 131 | 131 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 48 | -48 | |||||
| BBB TRUST | 2010-01 | PURCHASE | 2011-06 | 253 | -253 | |||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 789 | 790 | -1 | ||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 22,839 | 21,086 | 1,753 | ||||
| BBB TRUST | 2011-07 | PURCHASE | 2011-12 | 278 | 278 | |||||
| BBB TRUST | 2010-12 | PURCHASE | 2011-12 | 102 | -102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAKER BOYER INCOME FUND F | 377,314 | 382,822 |
| DODGE & COX INCOME FUND | 889 | 901 |
| FEDERATED GNMA TRUST 16 | 3,983 | 4,090 |
| GOLDMAN SACHS SHORT DURATION INSURED | 2,483 | 2,292 |
| BLACK ROCK GNMA PORTFOLIO CLASS A | 23,268 | 22,995 |
| FED INSTITUTIONAL HIGH YIELD FUND | 7,485 | 9,304 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACK ROCK US OPPORTUNITY FUND | 71,904 | 67,904 |
| BLACK ROCK CAP CORE FUND | ||
| BLACK ROCK EQUITY DIVIDEND FUND | 43,543 | 46,889 |
| BAKER BOYER EQUITY FUND E | 348,500 | 367,615 |
| DODGE & COX INT'L STOCK FUND | 47,202 | 38,382 |
| FED CAPITAL APPRECIATION FUND | ||
| FEDERATED INTR CON 176 | 24,551 | 22,070 |
| BLACK ROCK LATIN AM FUND | 9,458 | 7,318 |
| GOLDMAN SACHS MID CAP VALUE FUND | 155,129 | 149,905 |
| GOLDMAN SACHS REAL ESTATE SEC | 28,956 | 36,521 |
| VANGUARD INFLATION PROT 119 | 48,819 | 53,224 |
| MATTHEWS ASIA DIVIDEND FUND | 60,005 | 52,983 |
| GOLDMAN SACHS EMERGING MARKET FUND | 15,465 | 14,548 |
| COLUMBIA CONTRARIAN FUND | 36,093 | 32,787 |
| BLACK ROCK STRATEGIC INC | 24,374 | 23,240 |
| FED TOTAL RETURN BOND | 52,460 | 53,263 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PGG 1989 PATR DIV | AT COST | 5,000 | 5,000 |
| PGG 1992 PATR DIV | AT COST | 18 | 18 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1403 CHESTNUT, MILTON-FREEWATER | 89,737 | 89,737 | 89,737 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME/PRINCIPAL CASH | 383 | 383 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE EXPENSE | 1,122 | 1,122 | ||
| MISCELLANEOUS EXPENSE |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRINCIPAL TRANSACTIONS | 33,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 377 | 377 | ||
| OREGON DEPT. OF JUSTICE | 161 | 161 | ||
| REAL ESTATE TAXES-1403 CHESTNUT, | 628 | 628 |