| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOLLOWMETAL DOORS | 1998-06-01 | 3,466 | 2,093 | SL | 20.000000000000 | 173 | 0 | 173 | |
| CHAPEL ADDITION | 1996-04-01 | 108,591 | 76,926 | SL | 20.000000000000 | 5,430 | 0 | 5,430 | |
| STAIN GLASS WINDOWS | 1996-06-30 | 1,440 | 1,360 | SL | 15.000000000000 | 80 | 0 | 80 | |
| LANDSCAPE/SIDEWALK | 1996-09-01 | 2,709 | 2,484 | SL | 15.000000000000 | 181 | 0 | 181 | |
| PAINTING, ETC | 2010-07-01 | 2,463 | SL | 15.000000000000 | 164 | 0 | 164 | ||
| WINDOWS | 2010-10-01 | 7,508 | SL | 15.000000000000 | 375 | 0 | 375 | ||
| REMODELING | 2011-02-28 | 3,020 | SL | 15.000000000000 | 67 | 0 | 67 | ||
| LIGHTING | 2011-02-28 | 335 | SL | 15.000000000000 | 7 | 0 | 7 | ||
| MAJOR REPAIR | 2011-02-28 | 4,551 | SL | 15.000000000000 | 101 | 0 | 101 | ||
| HEATING/COOLING | 1996-06-30 | 11,254 | 10,628 | SL | 15.000000000000 | 626 | 0 | 626 | |
| FIRE SPRINKLER | 1996-04-01 | 4,751 | 2,692 | SL | 25.000000000000 | 190 | 0 | 190 | |
| SPRINKLER SYSTEM | 1996-10-01 | 1,188 | 656 | SL | 25.000000000000 | 48 | 0 | 48 | |
| SHELVING | 1992-04-01 | 886 | 774 | SL | 20.000000000000 | 44 | 0 | 44 | |
| DRAWER CHEST | 1993-10-01 | 1,950 | 1,669 | SL | 20.000000000000 | 98 | 0 | 98 | |
| NIGHT STANDS | 1993-10-01 | 1,350 | 1,156 | SL | 20.000000000000 | 68 | 0 | 68 | |
| DINING CHAIRS | 1994-10-01 | 685 | 685 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BENCHES | 1994-10-01 | 240 | 240 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MED CART SYSTEM | 1994-10-01 | 1,955 | 1,542 | SL | 20.000000000000 | 98 | 0 | 98 | |
| SOUND SYSTEM | 1996-04-01 | 2,879 | 2,879 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LT/LAMP/ TONER FLASHER | 1996-06-30 | 410 | 385 | SL | 15.000000000000 | 25 | 0 | 25 | |
| ELECTRIC LIFT CHAIR | 1996-07-01 | 1,095 | 1,022 | SL | 15.000000000000 | 73 | 0 | 73 | |
| COOLER FLOOR | 1996-09-01 | 693 | 634 | SL | 15.000000000000 | 46 | 0 | 46 | |
| LIFT CHAIR | 1996-12-01 | 1,095 | 986 | SL | 15.000000000000 | 73 | 0 | 73 | |
| 1 BED | 1997-10-01 | 1,360 | 1,158 | SL | 15.000000000000 | 91 | 0 | 91 | |
| WINDOW TREATMENTS | 2010-12-31 | 3,717 | SL | 5.000000000000 | 372 | 0 | 372 | ||
| DISHWASHER | 2011-02-28 | 850 | SL | 10.000000000000 | 28 | 0 | 28 | ||
| DRAPERIES | 2011-04-01 | 990 | SL | 5.000000000000 | 50 | 0 | 50 | ||
| CARPET | 2011-02-28 | 14,655 | SL | 5.000000000000 | 977 | 0 | 977 | ||
| VINYL TILE | 2011-02-28 | 5,354 | SL | 10.000000000000 | 178 | 0 | 178 | ||
| FLOORING | 2011-02-28 | 15,263 | SL | 15.000000000000 | 339 | 0 | 339 | ||
| HEATING REPAIR | 2011-02-28 | 8,301 | SL | 15.000000000000 | 184 | 0 | 184 | ||
| EMERGENCY LIGHTS | 2011-02-28 | 1,170 | SL | 15.000000000000 | 26 | 0 | 26 | ||
| MISC FURNITURE | 2011-05-01 | 530 | SL | 5.000000000000 | 18 | 0 | 18 | ||
| SMOKE DETECTORS | 2011-02-28 | 2,463 | SL | 10.000000000000 | 82 | 0 | 82 | ||
| WHIRLPOOL | 2011-04-01 | 7,940 | SL | 10.000000000000 | 199 | 0 | 199 | ||
| COMPUTER- LAPTOP | 2010-12-31 | 1,261 | SL | 3.000000000000 | 210 | 0 | 210 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 151,276 | 104,281 | 46,995 | 46,995 |
| EQUIPMENT | 77,092 | 16,409 | 60,683 | 60,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM SUBSIDIARY | 25,254 | 24,514 | 24,514 |
| DEFERRED FINANCING CHARGES | 3,225 | 3,225 | |
| ASSISTED LIVING PLANS | 40,858 | 40,858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 730 | 0 | 0 | 730 |
| SUPPLIES | 10,071 | 0 | 0 | 10,071 |
| ADVERTISING | 155 | 0 | 0 | 155 |
| INSURANCE | 5,250 | 0 | 0 | 5,250 |
| FOOD | 10,076 | 0 | 0 | 10,076 |
| START UP COSTS | 95,905 | 0 | 0 | 95,905 |
| LICENSES | 340 | 0 | 0 | 340 |
| BED ACQUISTION | 56,700 | 0 | 51,983 | 4,717 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT SERVICE REVENUE | 90,328 | 90,328 | |
| CONTRACT SETTLEMENT- MED CENTER ONE | 18,853 | 18,853 | |
| AUCTION REVENUES | 11,927 | 11,927 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 5,600 | 0 | 0 | 5,600 |
| CONSULTANTS | 1,178 | 0 | 0 | 1,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,101 | 0 | 4,924 | 5,177 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| CENTRAL DAKOTA CONVALESCENT HOME |
PO BOX 43 STEELE,ND58482 |
45-0320101 | PAYMENT OF OUTSTANDING RECEIVABLE BALANCE. | 270,000 |
| Total | 270,000 | |||