| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,935 | 3,968 | 3,967 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2003-09-01 | 2,514 | 1,256 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2004-05-01 | 2,548 | 2,435 | 200DB | 7.000000000000 | 113 | 0 | ||
| COMPUTERS | 2004-05-01 | 5,457 | 5,457 | 200DB | 5.000000000000 | 0 | 0 | ||
| AUTOMOBILES | 2005-12-01 | 43,499 | 38,231 | 200DB | 7.000000000000 | 3,880 | 0 | ||
| CONDO FURNISHINGS | 2006-09-01 | 52,961 | 43,810 | 200DB | 5.000000000000 | 6,101 | 0 | ||
| CONDO FURNISHINGS | 2008-09-01 | 7,671 | 3,989 | 200DB | 5.000000000000 | 1,473 | 0 | ||
| CONDOMINIUM UNIT | 2006-09-01 | 299,326 | NC | 0 % | 0 | 0 | |||
| CONDOMINIUM UNIT | 2009-11-14 | 691,993 | L | 0 | 0 | ||||
| COMPUTER EQUIPMENTS | 2010-05-27 | 27,289 | 1,364 | 200DB | 5.000000000000 | 10,370 | 0 | ||
| VIDEO CONFERENCING EQUIPMENT | 2009-08-06 | 18,612 | 6,514 | 200DB | 5.000000000000 | 4,839 | 0 | ||
| COMPUTER EQUIPMENT | 2010-12-07 | 4,979 | 200DB | 5.000000000000 | 996 | 0 | |||
| AIR CONDITIONING UNIT | 2010-07-15 | 3,100 | 200DB | 7.000000000000 | 443 | 0 | |||
| CAMERA EQUIPMENT | 2010-12-07 | 5,428 | 200DB | 5.000000000000 | 1,086 | 0 | |||
| CAMERA EQUIPMENT | 2011-03-21 | 4,760 | 200DB | 5.000000000000 | 4,760 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FOUNDATIONS 4, LLC | AT COST | 5,982,829 | 5,988,269 |
| FOUNDATIONS 3, LLC | AT COST | 104,753,697 | 116,426,995 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,514 | 2,513 | 1 | 0 |
| PHONE SYSTEM | 2,548 | 2,548 | 0 | |
| COMPUTERS | 5,457 | 5,457 | 0 | |
| AUTOMOBILES | 43,499 | 42,111 | 1,388 | 0 |
| CONDO FURNISHINGS | 52,961 | 49,911 | 3,050 | 0 |
| CONDO FURNISHINGS | 7,671 | 5,462 | 2,209 | 0 |
| CONDOMINIUM UNIT | 299,326 | 0 | 299,326 | 0 |
| CONDOMINIUM UNIT | 691,993 | 0 | 691,993 | 0 |
| COMPUTER EQUIPMENTS | 27,289 | 11,734 | 15,555 | 0 |
| VIDEO CONFERENCING EQUIPMENT | 18,612 | 11,353 | 7,259 | 0 |
| COMPUTER EQUIPMENT | 4,979 | 996 | 3,983 | 0 |
| AIR CONDITIONING UNIT | 3,100 | 443 | 2,657 | 0 |
| CAMERA EQUIPMENT | 5,428 | 1,086 | 4,342 | 0 |
| CAMERA EQUIPMENT | 4,760 | 4,760 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,822 | 0 | 4,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LIABILITY INSURANCE | 3,896 | 0 | 3,896 | |
| REPAIRS | 1,887 | 0 | 1,887 | |
| MISCELLANEOUS | 4,458 | 0 | 4,458 | |
| ADVERTISING | 3,428 | 0 | 3,428 | |
| CLEANING & MAINTENANCE | 900 | 0 | 900 | |
| UTILITIES | 402 | 0 | 402 | |
| CONDO MAINTENANCE EXPENSES | 17,854 | 0 | 17,854 | |
| FEDERAL EXCISE TAX | 630,000 | 0 | 0 | |
| AUTO EXPENSES | 7,723 | 0 | 7,723 | |
| BANK FEES | 295 | 0 | 295 | |
| COMPUTER EXPENSES | 10,384 | 0 | 10,384 | |
| MEALS & ENTERTAINMENT | 486 | 0 | 486 | |
| OFFICE EXPENSE | 4,256 | 0 | 4,256 | |
| POSTAGE | 3,125 | 0 | 3,125 | |
| SUPPLIES | 6,330 | 0 | 6,330 | |
| TELEPHONE | 4,594 | 0 | 4,594 | |
| WORKERS COMPENSATION INSURANCE | 5,259 | 0 | 5,259 | |
| DUES & SUBSCRIPTIONS | 1,176 | 0 | 1,176 | |
| PRINTING/STATIONARY | 2,531 | 0 | 2,531 | |
| OPERATING EXPENSES | 33,958 | 0 | 33,958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OVERHEAD/ADMINISTRATION EXPENSE ADVANCES | 0 | 165,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 65,000 | 0 | 65,000 | |
| MANAGEMENT FEES | 799,755 | 799,755 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,021 | 0 | 26,021 | |
| TAX & LICENSES | 9,887 | 0 | 0 |